[OLYMPIA] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -5.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 207,946 199,851 180,322 177,874 134,552 11.48%
PBT -130,053 -224,319 -157,055 -261,768 -62,277 20.19%
Tax 2,814 1,833 82,377 261,768 62,277 -53.87%
NP -127,239 -222,486 -74,678 0 0 -
-
NP to SH -127,239 -222,486 -154,884 -260,656 -48,634 27.15%
-
Tax Rate - - - - - -
Total Cost 335,185 422,337 255,000 177,874 134,552 25.61%
-
Net Worth -720,816 -579,508 -340,312 -174,075 7,477,400 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -720,816 -579,508 -340,312 -174,075 7,477,400 -
NOSH 507,617 508,340 507,928 470,475 534,100 -1.26%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -61.19% -111.33% -41.41% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -0.65% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.97 39.31 35.50 37.81 25.19 12.92%
EPS -25.07 -43.77 -30.49 -55.40 -9.11 28.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.42 -1.14 -0.67 -0.37 14.00 -
Adjusted Per Share Value based on latest NOSH - 470,475
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.32 19.53 17.62 17.38 13.15 11.48%
EPS -12.43 -21.74 -15.13 -25.47 -4.75 27.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7043 -0.5662 -0.3325 -0.1701 7.3062 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.90 0.85 1.35 1.05 6.75 -
P/RPS 4.64 2.16 3.80 2.78 26.79 -35.46%
P/EPS -7.58 -1.94 -4.43 -1.90 -74.13 -43.42%
EY -13.19 -51.49 -22.59 -52.76 -1.35 76.72%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.48 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 29/05/02 28/05/01 - -
Price 1.50 0.75 1.25 1.15 0.00 -
P/RPS 3.66 1.91 3.52 3.04 0.00 -
P/EPS -5.98 -1.71 -4.10 -2.08 0.00 -
EY -16.71 -58.36 -24.39 -48.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment