[DLADY] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 0.52%
YoY- 0.59%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 366,875 351,878 328,705 332,344 320,675 -0.14%
PBT 24,584 14,673 16,206 17,947 13,181 -0.64%
Tax -6,155 -6,944 -1,335 -4,986 -296 -3.10%
NP 18,429 7,729 14,871 12,961 12,885 -0.37%
-
NP to SH 18,429 11,409 14,871 12,961 12,885 -0.37%
-
Tax Rate 25.04% 47.33% 8.24% 27.78% 2.25% -
Total Cost 348,446 344,149 313,834 319,383 307,790 -0.12%
-
Net Worth 147,774 12,165,714 129,081 118,268 108,107 -0.32%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 5,282 3,677 48 39 - -100.00%
Div Payout % 28.66% 32.24% 0.32% 0.31% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 147,774 12,165,714 129,081 118,268 108,107 -0.32%
NOSH 63,971 6,082,857 15,955 16,003 15,992 -1.43%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.02% 2.20% 4.52% 3.90% 4.02% -
ROE 12.47% 0.09% 11.52% 10.96% 11.92% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 573.50 5.78 2,060.11 2,076.65 2,005.20 1.31%
EPS 28.81 0.19 93.20 80.99 80.57 1.07%
DPS 8.25 0.06 0.30 0.25 0.00 -100.00%
NAPS 2.31 2.00 8.09 7.39 6.76 1.12%
Adjusted Per Share Value based on latest NOSH - 16,003
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 573.24 549.81 513.60 519.29 501.05 -0.14%
EPS 28.80 17.83 23.24 20.25 20.13 -0.37%
DPS 8.25 5.75 0.08 0.06 0.00 -100.00%
NAPS 2.309 190.0893 2.0169 1.8479 1.6892 -0.32%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.20 4.64 2.55 2.83 0.00 -
P/RPS 0.73 80.21 0.12 0.14 0.00 -100.00%
P/EPS 14.58 2,473.88 2.74 3.49 0.00 -100.00%
EY 6.86 0.04 36.55 28.62 0.00 -100.00%
DY 1.96 0.01 0.12 0.09 0.00 -100.00%
P/NAPS 1.82 2.32 0.32 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 11/11/03 30/10/02 13/11/01 24/11/00 - -
Price 4.22 4.58 3.50 3.47 0.00 -
P/RPS 0.74 79.17 0.17 0.17 0.00 -100.00%
P/EPS 14.65 2,441.89 3.76 4.28 0.00 -100.00%
EY 6.83 0.04 26.63 23.34 0.00 -100.00%
DY 1.95 0.01 0.09 0.07 0.00 -100.00%
P/NAPS 1.83 2.29 0.43 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment