[DLADY] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.93%
YoY- 14.74%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 412,343 366,875 351,878 328,705 332,344 320,675 -0.26%
PBT 19,945 24,584 14,673 16,206 17,947 13,181 -0.43%
Tax -5,659 -6,155 -6,944 -1,335 -4,986 -296 -3.05%
NP 14,286 18,429 7,729 14,871 12,961 12,885 -0.10%
-
NP to SH 14,286 18,429 11,409 14,871 12,961 12,885 -0.10%
-
Tax Rate 28.37% 25.04% 47.33% 8.24% 27.78% 2.25% -
Total Cost 398,057 348,446 344,149 313,834 319,383 307,790 -0.27%
-
Net Worth 127,299 147,774 12,165,714 129,081 118,268 108,107 -0.17%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 35,817 5,282 3,677 48 39 - -100.00%
Div Payout % 250.72% 28.66% 32.24% 0.32% 0.31% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 127,299 147,774 12,165,714 129,081 118,268 108,107 -0.17%
NOSH 63,969 63,971 6,082,857 15,955 16,003 15,992 -1.44%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.46% 5.02% 2.20% 4.52% 3.90% 4.02% -
ROE 11.22% 12.47% 0.09% 11.52% 10.96% 11.92% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 644.59 573.50 5.78 2,060.11 2,076.65 2,005.20 1.20%
EPS 22.33 28.81 0.19 93.20 80.99 80.57 1.35%
DPS 55.95 8.25 0.06 0.30 0.25 0.00 -100.00%
NAPS 1.99 2.31 2.00 8.09 7.39 6.76 1.29%
Adjusted Per Share Value based on latest NOSH - 15,955
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 644.29 573.24 549.81 513.60 519.29 501.05 -0.26%
EPS 22.32 28.80 17.83 23.24 20.25 20.13 -0.10%
DPS 55.97 8.25 5.75 0.08 0.06 0.00 -100.00%
NAPS 1.989 2.309 190.0893 2.0169 1.8479 1.6892 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.38 4.20 4.64 2.55 2.83 0.00 -
P/RPS 0.68 0.73 80.21 0.12 0.14 0.00 -100.00%
P/EPS 19.61 14.58 2,473.88 2.74 3.49 0.00 -100.00%
EY 5.10 6.86 0.04 36.55 28.62 0.00 -100.00%
DY 12.77 1.96 0.01 0.12 0.09 0.00 -100.00%
P/NAPS 2.20 1.82 2.32 0.32 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 11/11/03 30/10/02 13/11/01 24/11/00 - -
Price 4.64 4.22 4.58 3.50 3.47 0.00 -
P/RPS 0.72 0.74 79.17 0.17 0.17 0.00 -100.00%
P/EPS 20.78 14.65 2,441.89 3.76 4.28 0.00 -100.00%
EY 4.81 6.83 0.04 26.63 23.34 0.00 -100.00%
DY 12.06 1.95 0.01 0.09 0.07 0.00 -100.00%
P/NAPS 2.33 1.83 2.29 0.43 0.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment