[DLADY] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 0.52%
YoY- 0.59%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 330,802 335,042 327,733 332,344 335,223 332,397 323,627 -0.02%
PBT 18,933 21,455 17,871 17,947 16,163 15,997 14,160 -0.29%
Tax -2,422 -3,474 -3,000 -4,986 -3,269 -1,358 -500 -1.58%
NP 16,511 17,981 14,871 12,961 12,894 14,639 13,660 -0.19%
-
NP to SH 16,511 17,981 14,871 12,961 12,894 14,639 13,660 -0.19%
-
Tax Rate 12.79% 16.19% 16.79% 27.78% 20.23% 8.49% 3.53% -
Total Cost 314,291 317,061 312,862 319,383 322,329 317,758 309,967 -0.01%
-
Net Worth 126,879 122,331 118,112 118,268 114,033 109,465 106,561 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 48 48 48 39 39 39 39 -0.21%
Div Payout % 0.29% 0.27% 0.32% 0.31% 0.31% 0.27% 0.29% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 126,879 122,331 118,112 118,268 114,033 109,465 106,561 -0.17%
NOSH 16,000 15,990 16,004 16,003 15,993 16,050 15,952 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.99% 5.37% 4.54% 3.90% 3.85% 4.40% 4.22% -
ROE 13.01% 14.70% 12.59% 10.96% 11.31% 13.37% 12.82% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2,067.51 2,095.19 2,047.76 2,076.65 2,096.00 2,070.92 2,028.71 -0.01%
EPS 103.19 112.44 92.92 80.99 80.62 91.20 85.63 -0.18%
DPS 0.30 0.30 0.30 0.25 0.25 0.25 0.25 -0.18%
NAPS 7.93 7.65 7.38 7.39 7.13 6.82 6.68 -0.17%
Adjusted Per Share Value based on latest NOSH - 16,003
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 516.88 523.50 512.08 519.29 523.79 519.37 505.67 -0.02%
EPS 25.80 28.10 23.24 20.25 20.15 22.87 21.34 -0.19%
DPS 0.08 0.08 0.08 0.06 0.06 0.06 0.06 -0.29%
NAPS 1.9825 1.9114 1.8455 1.8479 1.7818 1.7104 1.665 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.58 2.50 2.58 2.83 3.20 2.95 0.00 -
P/RPS 0.12 0.12 0.13 0.14 0.15 0.14 0.00 -100.00%
P/EPS 2.50 2.22 2.78 3.49 3.97 3.23 0.00 -100.00%
EY 40.00 44.98 36.01 28.62 25.19 30.92 0.00 -100.00%
DY 0.12 0.12 0.12 0.09 0.08 0.08 0.00 -100.00%
P/NAPS 0.33 0.33 0.35 0.38 0.45 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 23/05/01 28/02/01 24/11/00 09/08/00 - - -
Price 3.10 2.62 2.58 3.47 3.25 0.00 0.00 -
P/RPS 0.15 0.13 0.13 0.17 0.16 0.00 0.00 -100.00%
P/EPS 3.00 2.33 2.78 4.28 4.03 0.00 0.00 -100.00%
EY 33.29 42.92 36.01 23.34 24.81 0.00 0.00 -100.00%
DY 0.10 0.11 0.12 0.07 0.08 0.00 0.00 -100.00%
P/NAPS 0.39 0.34 0.35 0.47 0.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment