[PETRONM] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 78.29%
YoY- -315.55%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 11,696,217 8,937,225 9,150,650 7,078,473 5,335,585 4,653,963 3,918,489 19.97%
PBT 331,488 -76,744 113,125 -8,797 3,293 76,327 236,722 5.76%
Tax -92,631 26,267 -39,350 1,450 -5,061 -29,396 -68,489 5.15%
NP 238,857 -50,477 73,775 -7,347 -1,768 46,931 168,233 6.01%
-
NP to SH 238,857 -50,477 73,775 -7,347 -1,768 46,931 168,233 6.01%
-
Tax Rate 27.94% - 34.78% - 153.69% 38.51% 28.93% -
Total Cost 11,457,360 8,987,702 9,076,875 7,085,820 5,337,353 4,607,032 3,750,256 20.43%
-
Net Worth 853,730 631,961 713,741 270,931 520,377 542,507 543,985 7.79%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 853,730 631,961 713,741 270,931 520,377 542,507 543,985 7.79%
NOSH 270,167 267,780 270,356 270,931 266,860 269,904 269,300 0.05%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.04% -0.56% 0.81% -0.10% -0.03% 1.01% 4.29% -
ROE 27.98% -7.99% 10.34% -2.71% -0.34% 8.65% 30.93% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4,329.24 3,337.52 3,384.66 2,612.64 1,999.39 1,724.30 1,455.06 19.90%
EPS 88.41 -18.85 27.29 -2.71 -0.66 17.39 62.47 5.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 2.36 2.64 1.00 1.95 2.01 2.02 7.73%
Adjusted Per Share Value based on latest NOSH - 270,931
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4,331.93 3,310.08 3,389.13 2,621.66 1,976.14 1,723.69 1,451.29 19.97%
EPS 88.47 -18.70 27.32 -2.72 -0.65 17.38 62.31 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.162 2.3406 2.6435 1.0035 1.9273 2.0093 2.0148 7.79%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.40 2.92 2.35 2.50 2.55 2.06 2.42 -
P/RPS 0.06 0.09 0.07 0.10 0.13 0.12 0.17 -15.92%
P/EPS 2.71 -15.49 8.61 -92.19 -384.89 11.85 3.87 -5.76%
EY 36.84 -6.46 11.61 -1.08 -0.26 8.44 25.81 6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.24 0.89 2.50 1.31 1.02 1.20 -7.32%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/08/08 22/08/07 17/08/06 17/08/05 19/08/04 - 27/08/02 -
Price 2.48 2.49 2.34 2.46 2.56 0.00 2.37 -
P/RPS 0.06 0.07 0.07 0.09 0.13 0.00 0.16 -15.06%
P/EPS 2.81 -13.21 8.58 -90.72 -386.40 0.00 3.79 -4.85%
EY 35.65 -7.57 11.66 -1.10 -0.26 0.00 26.36 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 0.89 2.46 1.31 0.00 1.17 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment