[PETRONM] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 1452.86%
YoY- 709.46%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,427,445 8,032,440 11,735,217 9,740,487 9,336,443 8,269,287 6,198,140 5.25%
PBT 368,457 200,996 -329,725 76,151 7,222 34,150 -52,443 -
Tax -99,878 -55,478 78,399 -18,979 -159 -14,422 14,544 -
NP 268,579 145,518 -251,326 57,172 7,063 19,728 -37,899 -
-
NP to SH 268,579 145,518 -251,326 57,172 7,063 19,728 -37,899 -
-
Tax Rate 27.11% 27.60% - 24.92% 2.20% 42.23% - -
Total Cost 8,158,866 7,886,922 11,986,543 9,683,315 9,329,380 8,249,559 6,236,039 4.57%
-
Net Worth 758,793 509,169 391,440 662,007 633,712 654,013 267,000 19.00%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 758,793 509,169 391,440 662,007 633,712 654,013 267,000 19.00%
NOSH 270,033 267,983 269,958 268,019 269,664 271,374 267,000 0.18%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.19% 1.81% -2.14% 0.59% 0.08% 0.24% -0.61% -
ROE 35.40% 28.58% -64.21% 8.64% 1.11% 3.02% -14.19% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3,120.89 2,997.36 4,347.04 3,634.25 3,462.24 3,047.18 2,321.40 5.05%
EPS 99.46 54.30 -93.10 21.33 2.62 7.27 -14.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 1.90 1.45 2.47 2.35 2.41 1.00 18.78%
Adjusted Per Share Value based on latest NOSH - 268,019
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3,121.28 2,974.98 4,346.38 3,607.59 3,457.94 3,062.70 2,295.61 5.25%
EPS 99.47 53.90 -93.08 21.17 2.62 7.31 -14.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8103 1.8858 1.4498 2.4519 2.3471 2.4223 0.9889 19.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.74 2.58 2.12 2.06 2.99 2.50 2.66 -
P/RPS 0.09 0.09 0.05 0.06 0.09 0.08 0.11 -3.28%
P/EPS 2.75 4.75 -2.28 9.66 114.16 34.39 -18.74 -
EY 36.30 21.05 -43.91 10.36 0.88 2.91 -5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.36 1.46 0.83 1.27 1.04 2.66 -15.32%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 18/02/09 20/02/08 26/02/07 23/02/06 24/02/05 -
Price 3.08 2.51 2.11 2.13 3.20 2.52 2.69 -
P/RPS 0.10 0.08 0.05 0.06 0.09 0.08 0.12 -2.99%
P/EPS 3.10 4.62 -2.27 9.99 122.18 34.66 -18.95 -
EY 32.29 21.63 -44.12 10.01 0.82 2.88 -5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.32 1.46 0.86 1.36 1.05 2.69 -13.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment