[L&G] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -7.49%
YoY- 3.86%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 90,649 41,184 282,562 383,577 555,186 257,790 167,309 -9.70%
PBT 59,299 87,572 114,816 160,206 204,501 88,832 58,592 0.20%
Tax -3,060 -23,568 -31,713 -40,281 -52,445 -21,063 -13,457 -21.86%
NP 56,239 64,004 83,103 119,925 152,056 67,769 45,135 3.73%
-
NP to SH 53,271 46,062 84,044 97,529 93,906 46,703 39,867 4.94%
-
Tax Rate 5.16% 26.91% 27.62% 25.14% 25.65% 23.71% 22.97% -
Total Cost 34,410 -22,820 199,459 263,652 403,130 190,021 122,174 -19.02%
-
Net Worth 1,109,622 745,543 706,367 645,023 485,303 337,878 290,309 25.02%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 43,947 224 218 211 122 - - -
Div Payout % 82.50% 0.49% 0.26% 0.22% 0.13% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,109,622 745,543 706,367 645,023 485,303 337,878 290,309 25.02%
NOSH 2,930,977 2,062,931 1,093,617 1,077,193 647,589 599,712 596,976 30.35%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 62.04% 155.41% 29.41% 31.26% 27.39% 26.29% 26.98% -
ROE 4.80% 6.18% 11.90% 15.12% 19.35% 13.82% 13.73% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.09 2.00 25.84 35.61 85.73 42.99 28.03 -30.74%
EPS 1.82 2.23 7.68 9.05 14.50 7.79 6.68 -19.47%
DPS 1.50 0.01 0.02 0.02 0.02 0.00 0.00 -
NAPS 0.3787 0.3614 0.6459 0.5988 0.7494 0.5634 0.4863 -4.08%
Adjusted Per Share Value based on latest NOSH - 1,077,193
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.05 1.39 9.50 12.90 18.67 8.67 5.63 -9.70%
EPS 1.79 1.55 2.83 3.28 3.16 1.57 1.34 4.94%
DPS 1.48 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.3732 0.2508 0.2376 0.217 0.1632 0.1136 0.0976 25.03%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.19 0.215 0.385 0.43 0.55 0.445 0.38 -
P/RPS 6.14 10.77 1.49 1.21 0.64 1.04 1.36 28.54%
P/EPS 10.45 9.63 5.01 4.75 3.79 5.71 5.69 10.65%
EY 9.57 10.39 19.96 21.06 26.37 17.50 17.57 -9.62%
DY 7.89 0.05 0.05 0.05 0.03 0.00 0.00 -
P/NAPS 0.50 0.59 0.60 0.72 0.73 0.79 0.78 -7.14%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 29/08/16 - 26/08/14 28/08/13 15/08/12 -
Price 0.20 0.22 0.42 0.00 0.63 0.335 0.47 -
P/RPS 6.46 11.02 1.63 0.00 0.73 0.78 1.68 25.15%
P/EPS 11.00 9.85 5.47 0.00 4.34 4.30 7.04 7.71%
EY 9.09 10.15 18.30 0.00 23.02 23.25 14.21 -7.17%
DY 7.50 0.05 0.05 0.00 0.03 0.00 0.00 -
P/NAPS 0.53 0.61 0.65 0.00 0.84 0.59 0.97 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment