[L&G] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 14.22%
YoY- -56.46%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 262,283 188,725 150,827 110,020 156,593 90,649 41,184 36.12%
PBT 40,506 22,590 41,415 23,485 55,704 59,299 87,572 -12.05%
Tax -14,863 -8,824 -6,661 -3,300 -5,835 -3,060 -23,568 -7.39%
NP 25,643 13,766 34,754 20,185 49,869 56,239 64,004 -14.13%
-
NP to SH 25,554 14,254 32,014 17,522 40,246 53,271 46,062 -9.34%
-
Tax Rate 36.69% 39.06% 16.08% 14.05% 10.48% 5.16% 26.91% -
Total Cost 236,640 174,959 116,073 89,835 106,724 34,410 -22,820 -
-
Net Worth 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 745,543 7.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 17,838 14,865 14,865 - 297 43,947 224 107.35%
Div Payout % 69.81% 104.29% 46.43% - 0.74% 82.50% 0.49% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,127,710 1,117,898 1,119,385 1,086,086 1,104,222 1,109,622 745,543 7.13%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 2,062,931 6.27%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.78% 7.29% 23.04% 18.35% 31.85% 62.04% 155.41% -
ROE 2.27% 1.28% 2.86% 1.61% 3.64% 4.80% 6.18% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.82 6.35 5.07 3.70 5.27 3.09 2.00 28.04%
EPS 0.86 0.48 1.08 0.59 1.35 1.82 2.23 -14.67%
DPS 0.60 0.50 0.50 0.00 0.01 1.50 0.01 97.79%
NAPS 0.3793 0.376 0.3765 0.3653 0.3714 0.3787 0.3614 0.80%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.82 6.35 5.07 3.70 5.27 3.05 1.39 36.04%
EPS 0.86 0.48 1.08 0.59 1.35 1.79 1.55 -9.34%
DPS 0.60 0.50 0.50 0.00 0.01 1.48 0.01 97.79%
NAPS 0.3793 0.376 0.3765 0.3653 0.3714 0.3732 0.2508 7.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.10 0.105 0.115 0.085 0.155 0.19 0.215 -
P/RPS 1.13 1.65 2.27 2.30 2.94 6.14 10.77 -31.31%
P/EPS 11.63 21.90 10.68 14.42 11.45 10.45 9.63 3.19%
EY 8.59 4.57 9.36 6.93 8.73 9.57 10.39 -3.11%
DY 6.00 4.76 4.35 0.00 0.06 7.89 0.05 122.00%
P/NAPS 0.26 0.28 0.31 0.23 0.42 0.50 0.59 -12.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 -
Price 0.135 0.105 0.12 0.095 0.15 0.20 0.22 -
P/RPS 1.53 1.65 2.37 2.57 2.85 6.46 11.02 -28.03%
P/EPS 15.71 21.90 11.14 16.12 11.08 11.00 9.85 8.08%
EY 6.37 4.57 8.97 6.20 9.02 9.09 10.15 -7.46%
DY 4.44 4.76 4.17 0.00 0.07 7.50 0.05 111.14%
P/NAPS 0.36 0.28 0.32 0.26 0.40 0.53 0.61 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment