[BJASSET] YoY TTM Result on 31-Jan-2002 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ-0.0%
YoY- -103.98%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
Revenue 171,456 171,576 170,930 93,359 1,164,155 1,012,345 1.89%
PBT 8,313 17,049 14,449 1,301 26,030 -379 -
Tax -10,196 -8,630 -5,624 566 -10,665 13,302 -
NP -1,883 8,419 8,825 1,867 15,365 12,923 -
-
NP to SH -1,883 8,419 8,825 -612 15,365 803 -
-
Tax Rate 122.65% 50.62% 38.92% -43.50% 40.97% - -
Total Cost 173,339 163,157 162,105 91,492 1,148,790 999,422 1.86%
-
Net Worth 414,883 13,243 14,960 0 189,154 17,287,500 4.01%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
Div 3,591 3,594 3,632 - - - -100.00%
Div Payout % 0.00% 42.70% 41.16% - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
Net Worth 414,883 13,243 14,960 0 189,154 17,287,500 4.01%
NOSH 402,800 165,549 166,232 41,524 41,495 3,750,000 2.38%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
NP Margin -1.10% 4.91% 5.16% 2.00% 1.32% 1.28% -
ROE -0.45% 63.57% 58.99% 0.00% 8.12% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
RPS 42.57 103.64 102.83 224.83 2,805.47 27.00 -0.47%
EPS -0.47 5.09 5.31 -1.47 37.03 0.02 -
DPS 0.89 2.16 2.19 0.00 0.00 0.00 -100.00%
NAPS 1.03 0.08 0.09 0.00 4.5584 4.61 1.59%
Adjusted Per Share Value based on latest NOSH - 41,524
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
RPS 6.70 6.71 6.68 3.65 45.51 39.57 1.89%
EPS -0.07 0.33 0.34 -0.02 0.60 0.03 -
DPS 0.14 0.14 0.14 0.00 0.00 0.00 -100.00%
NAPS 0.1622 0.0052 0.0058 0.00 0.0739 6.7575 4.01%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 29/09/00 - -
Price 1.41 1.12 1.22 1.25 1.00 0.00 -
P/RPS 3.31 1.08 1.19 0.56 0.04 0.00 -100.00%
P/EPS -301.62 22.02 22.98 -84.81 2.70 0.00 -100.00%
EY -0.33 4.54 4.35 -1.18 37.03 0.00 -100.00%
DY 0.63 1.93 1.79 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 14.00 13.56 0.00 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 CAGR
Date 28/03/05 05/03/04 07/03/03 - 23/11/00 - -
Price 0.62 1.10 1.08 0.00 1.04 0.00 -
P/RPS 1.46 1.06 1.05 0.00 0.04 0.00 -100.00%
P/EPS -132.63 21.63 20.34 0.00 2.81 0.00 -100.00%
EY -0.75 4.62 4.92 0.00 35.60 0.00 -100.00%
DY 1.44 1.96 2.02 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 13.75 12.00 0.00 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment