[BJASSET] YoY TTM Result on 31-Jul-2007 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
12-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 11.0%
YoY- -341.58%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 151,957 256,799 307,184 388,541 366,448 243,700 157,169 -0.65%
PBT 25,691 32,479 31,618 -24,799 1,587 -19,086 17,176 8.09%
Tax -21,048 -23,735 -31,988 -25,714 -9,443 -8,169 -9,337 17.02%
NP 4,643 8,744 -370 -50,513 -7,856 -27,255 7,839 -9.63%
-
NP to SH 452 3,169 -6,000 -55,043 -12,465 -28,564 7,839 -42.41%
-
Tax Rate 81.93% 73.08% 101.17% - 595.02% - 54.36% -
Total Cost 147,314 248,055 307,554 439,054 374,304 270,955 149,330 -0.26%
-
Net Worth 0 1,259,300 1,213,864 1,065,600 1,192,301 977,626 11,658 -
Dividend
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - 3,591 8,368 -
Div Payout % - - - - - 0.00% 106.76% -
Equity
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 0 1,259,300 1,213,864 1,065,600 1,192,301 977,626 11,658 -
NOSH 1,124,375 1,124,375 1,093,571 887,999 910,153 905,210 166,554 44.68%
Ratio Analysis
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 3.06% 3.40% -0.12% -13.00% -2.14% -11.18% 4.99% -
ROE 0.00% 0.25% -0.49% -5.17% -1.05% -2.92% 67.24% -
Per Share
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 13.51 22.84 28.09 43.75 40.26 26.92 94.36 -31.33%
EPS 0.04 0.28 -0.55 -6.20 -1.37 -3.16 4.71 -60.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.40 5.04 -
NAPS 0.00 1.12 1.11 1.20 1.31 1.08 0.07 -
Adjusted Per Share Value based on latest NOSH - 887,999
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 5.94 10.04 12.01 15.19 14.32 9.53 6.14 -0.63%
EPS 0.02 0.12 -0.23 -2.15 -0.49 -1.12 0.31 -41.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.33 -
NAPS 0.00 0.4922 0.4745 0.4165 0.4661 0.3821 0.0046 -
Price Multiplier on Financial Quarter End Date
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.47 0.40 0.42 0.59 0.47 0.55 1.17 -
P/RPS 3.48 1.75 1.50 1.35 1.17 2.04 1.24 22.09%
P/EPS 1,169.15 141.92 -76.55 -9.52 -34.32 -17.43 24.86 110.61%
EY 0.09 0.70 -1.31 -10.51 -2.91 -5.74 4.02 -52.04%
DY 0.00 0.00 0.00 0.00 0.00 0.72 4.31 -
P/NAPS 0.00 0.36 0.38 0.49 0.36 0.51 16.71 -
Price Multiplier on Announcement Date
30/09/09 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date - - 17/09/08 12/09/07 11/09/06 12/09/05 20/09/04 -
Price 0.00 0.00 0.38 0.43 0.42 0.44 1.23 -
P/RPS 0.00 0.00 1.35 0.98 1.04 1.63 1.30 -
P/EPS 0.00 0.00 -69.26 -6.94 -30.67 -13.94 26.13 -
EY 0.00 0.00 -1.44 -14.42 -3.26 -7.17 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.90 4.10 -
P/NAPS 0.00 0.00 0.34 0.36 0.32 0.41 17.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment