[KSENG] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 534,361 472,372 616,985 454,143 -0.16%
PBT 27,184 21,315 53,954 61,762 0.84%
Tax -8,909 -6,100 -5,308 -8,162 -0.09%
NP 18,275 15,215 48,646 53,600 1.11%
-
NP to SH 18,275 15,215 47,091 53,600 1.11%
-
Tax Rate 32.77% 28.62% 9.84% 13.22% -
Total Cost 516,086 457,157 568,339 400,543 -0.26%
-
Net Worth 900,964 902,221 900,502 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 16,834 7,347 7,176 - -100.00%
Div Payout % 92.12% 48.29% 15.24% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 900,964 902,221 900,502 0 -100.00%
NOSH 240,899 241,513 241,266 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.42% 3.22% 7.88% 11.80% -
ROE 2.03% 1.69% 5.23% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 221.82 195.59 255.73 0.00 -100.00%
EPS 7.59 6.30 19.52 0.00 -100.00%
DPS 7.00 3.04 2.97 0.00 -100.00%
NAPS 3.74 3.7357 3.7324 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 147.83 130.68 170.68 125.64 -0.16%
EPS 5.06 4.21 13.03 14.83 1.11%
DPS 4.66 2.03 1.99 0.00 -100.00%
NAPS 2.4925 2.4959 2.4912 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.85 0.73 0.95 0.00 -
P/RPS 0.38 0.37 0.37 0.00 -100.00%
P/EPS 11.20 11.59 4.87 0.00 -100.00%
EY 8.92 8.63 20.55 0.00 -100.00%
DY 8.24 4.16 3.13 0.00 -100.00%
P/NAPS 0.23 0.20 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 30/11/01 30/11/00 - -
Price 0.86 0.85 0.91 0.00 -
P/RPS 0.39 0.43 0.36 0.00 -100.00%
P/EPS 11.34 13.49 4.66 0.00 -100.00%
EY 8.82 7.41 21.45 0.00 -100.00%
DY 8.14 3.58 3.27 0.00 -100.00%
P/NAPS 0.23 0.23 0.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment