[DBHD] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 15.42%
YoY- 81.82%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 67,441 71,351 69,687 60,974 63,280 -0.06%
PBT 39,658 -67,557 -23,413 -81,883 -303,626 -
Tax -2,883 -3,003 28,048 87,573 303,626 -
NP 36,775 -70,560 4,635 5,690 0 -100.00%
-
NP to SH 36,775 -70,560 -44,901 -55,999 -308,090 -
-
Tax Rate 7.27% - - - - -
Total Cost 30,666 141,911 65,052 55,284 63,280 0.75%
-
Net Worth 84,974 54,781 117,838 158,836 218,773 0.98%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 84,974 54,781 117,838 158,836 218,773 0.98%
NOSH 772,499 782,592 785,593 756,363 781,333 0.01%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 54.53% -98.89% 6.65% 9.33% 0.00% -
ROE 43.28% -128.80% -38.10% -35.26% -140.83% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.73 9.12 8.87 8.06 8.10 -0.07%
EPS 4.76 -9.02 -5.72 -7.40 -39.43 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.15 0.21 0.28 0.97%
Adjusted Per Share Value based on latest NOSH - 756,363
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.64 21.83 21.33 18.66 19.36 -0.06%
EPS 11.25 -21.59 -13.74 -17.14 -94.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.1676 0.3606 0.4861 0.6695 0.98%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.44 0.28 0.50 0.70 0.00 -
P/RPS 5.04 3.07 5.64 8.68 0.00 -100.00%
P/EPS 9.24 -3.11 -8.75 -9.45 0.00 -100.00%
EY 10.82 -32.20 -11.43 -10.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.00 3.33 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 03/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.48 0.28 0.66 0.59 0.00 -
P/RPS 5.50 3.07 7.44 7.32 0.00 -100.00%
P/EPS 10.08 -3.11 -11.55 -7.97 0.00 -100.00%
EY 9.92 -32.20 -8.66 -12.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 4.00 4.40 2.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment