[DBHD] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -216.23%
YoY- -201.88%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 289,057 232,325 186,121 215,677 195,199 184,551 193,010 6.95%
PBT 21,632 -6,415 -12,202 4,721 414 17,451 989 67.19%
Tax -2,108 -3,957 -2,572 -6,921 -2,439 -3,977 -2,592 -3.38%
NP 19,524 -10,372 -14,774 -2,200 -2,025 13,474 -1,603 -
-
NP to SH 18,008 -10,295 -14,930 -3,526 -1,168 12,553 -262 -
-
Tax Rate 9.74% - - 146.60% 589.13% 22.79% 262.08% -
Total Cost 269,533 242,697 200,895 217,877 197,224 171,077 194,613 5.57%
-
Net Worth 154,728 90,336 100,236 62,141 120,947 124,993 113,845 5.24%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 154,728 90,336 100,236 62,141 120,947 124,993 113,845 5.24%
NOSH 318,371 309,371 309,371 167,047 310,121 307,866 248,571 4.20%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 6.75% -4.46% -7.94% -1.02% -1.04% 7.30% -0.83% -
ROE 11.64% -11.40% -14.89% -5.67% -0.97% 10.04% -0.23% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 90.79 75.10 60.16 129.11 62.94 59.95 77.65 2.63%
EPS 5.66 -3.33 -4.83 -2.11 -0.38 4.08 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.486 0.292 0.324 0.372 0.39 0.406 0.458 0.99%
Adjusted Per Share Value based on latest NOSH - 167,047
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 88.46 71.10 56.96 66.00 59.73 56.48 59.06 6.96%
EPS 5.51 -3.15 -4.57 -1.08 -0.36 3.84 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4735 0.2764 0.3067 0.1902 0.3701 0.3825 0.3484 5.24%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.37 0.575 0.72 0.59 1.32 0.405 0.38 -
P/RPS 0.41 0.77 1.20 0.46 2.10 0.68 0.49 -2.92%
P/EPS 6.54 -17.28 -14.92 -27.95 -350.48 9.93 -360.52 -
EY 15.29 -5.79 -6.70 -3.58 -0.29 10.07 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.97 2.22 1.59 3.38 1.00 0.83 -1.45%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 13/11/18 30/11/17 30/11/16 30/11/15 21/11/14 21/11/13 29/11/12 -
Price 0.365 0.545 0.58 0.89 1.27 0.39 0.38 -
P/RPS 0.40 0.73 0.96 0.69 2.02 0.65 0.49 -3.32%
P/EPS 6.45 -16.38 -12.02 -42.16 -337.20 9.56 -360.52 -
EY 15.50 -6.11 -8.32 -2.37 -0.30 10.45 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.87 1.79 2.39 3.26 0.96 0.83 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment