[WCEHB] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -38.76%
YoY- -73.88%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 423,791 361,057 1,001,611 861,174 855,839 713,610 242,224 9.76%
PBT -130,429 -122,779 10,066 12,355 36,946 21,734 18,901 -
Tax -15,868 4,826 -1,833 -2,271 -3,550 -3,033 -1,050 57.17%
NP -146,297 -117,953 8,233 10,084 33,396 18,701 17,851 -
-
NP to SH -117,157 -87,506 10,691 8,737 33,445 18,348 16,401 -
-
Tax Rate - - 18.21% 18.38% 9.61% 13.96% 5.56% -
Total Cost 570,088 479,010 993,378 851,090 822,443 694,909 224,373 16.79%
-
Net Worth 1,036,321 1,093,760 701,012 711,140 672,936 670,188 648,970 8.10%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,036,321 1,093,760 701,012 711,140 672,936 670,188 648,970 8.10%
NOSH 2,621,207 1,320,302 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 17.35%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -34.52% -32.67% 0.82% 1.17% 3.90% 2.62% 7.37% -
ROE -11.31% -8.00% 1.53% 1.23% 4.97% 2.74% 2.53% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.09 27.55 99.89 85.88 85.35 70.86 24.16 -3.84%
EPS -5.28 -6.68 1.07 0.87 3.34 1.82 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4669 0.8345 0.6991 0.7092 0.6711 0.6655 0.6472 -5.29%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.96 11.89 32.98 28.36 28.18 23.50 7.98 9.75%
EPS -3.86 -2.88 0.35 0.29 1.10 0.60 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.3602 0.2309 0.2342 0.2216 0.2207 0.2137 8.10%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.385 0.25 0.505 0.67 1.24 0.90 0.835 -
P/RPS 2.02 0.91 0.51 0.78 1.45 1.27 3.46 -8.57%
P/EPS -7.29 -3.74 47.37 76.90 37.18 49.40 51.05 -
EY -13.71 -26.71 2.11 1.30 2.69 2.02 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.30 0.72 0.94 1.85 1.35 1.29 -7.26%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 23/11/20 19/11/19 28/11/18 22/11/17 24/11/16 17/11/15 -
Price 0.38 0.265 0.44 0.635 1.19 0.91 0.845 -
P/RPS 1.99 0.96 0.44 0.74 1.39 1.28 3.50 -8.97%
P/EPS -7.20 -3.97 41.27 72.88 35.68 49.95 51.66 -
EY -13.89 -25.19 2.42 1.37 2.80 2.00 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.32 0.63 0.90 1.77 1.37 1.31 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment