[WCEHB] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 41.77%
YoY- 82.09%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Revenue 189,429 251,613 166,390 60,177 2,665 0 3,264 119.35%
PBT 2,237 7,886 9,887 16,033 8,467 0 -951 -
Tax -483 -441 -724 -58 -14 0 -251 13.49%
NP 1,754 7,445 9,163 15,975 8,453 0 -1,202 -
-
NP to SH 1,443 6,973 8,862 15,194 8,344 0 -1,289 -
-
Tax Rate 21.59% 5.59% 7.32% 0.36% 0.17% - - -
Total Cost 187,675 244,168 157,227 44,202 -5,788 0 4,466 106.07%
-
Net Worth 711,140 672,936 667,320 648,970 449,084 0 15,244 110.28%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Net Worth 711,140 672,936 667,320 648,970 449,084 0 15,244 110.28%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 57,288 57,288 73.96%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
NP Margin 0.93% 2.96% 5.51% 26.55% 317.19% 0.00% -36.83% -
ROE 0.20% 1.04% 1.33% 2.34% 1.86% 0.00% -8.46% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 18.89 25.09 16.59 6.00 0.38 0.00 5.70 26.08%
EPS 0.14 0.70 0.88 1.52 1.18 0.00 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.6711 0.6655 0.6472 0.6368 0.00 0.2661 20.87%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 6.24 8.29 5.48 1.98 0.09 0.00 0.11 118.39%
EPS 0.05 0.23 0.29 0.50 0.27 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 0.2216 0.2198 0.2137 0.1479 0.00 0.005 110.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 -
Price 0.67 1.24 0.90 0.835 1.06 1.18 1.24 -
P/RPS 3.55 4.94 5.42 13.91 280.50 0.00 21.76 -29.58%
P/EPS 465.58 178.32 101.84 55.11 89.59 0.00 -55.11 -
EY 0.21 0.56 0.98 1.81 1.12 0.00 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.85 1.35 1.29 1.66 0.00 4.66 -26.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/11/18 22/11/17 24/11/16 17/11/15 27/11/14 - 27/09/13 -
Price 0.635 1.19 0.91 0.845 1.13 0.00 1.22 -
P/RPS 3.36 4.74 5.48 14.08 299.02 0.00 21.41 -30.10%
P/EPS 441.26 171.13 102.97 55.77 95.51 0.00 -54.22 -
EY 0.23 0.58 0.97 1.79 1.05 0.00 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.77 1.37 1.31 1.77 0.00 4.58 -27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment