[WCEHB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 15.57%
YoY- -31.58%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 383,193 759,644 493,071 369,775 180,346 880,590 543,073 -20.79%
PBT 11,071 22,996 23,076 12,417 10,180 17,325 29,279 -47.80%
Tax -1,095 -1,261 -1,363 -1,041 -558 -2,271 -2,465 -41.86%
NP 9,976 21,735 21,713 11,376 9,622 15,054 26,814 -48.36%
-
NP to SH 9,226 20,467 21,713 10,710 9,267 13,681 25,914 -49.86%
-
Tax Rate 9.89% 5.48% 5.91% 8.38% 5.48% 13.11% 8.42% -
Total Cost 373,217 737,909 471,358 358,399 170,724 865,536 516,259 -19.49%
-
Net Worth 709,435 700,210 700,110 711,140 709,736 699,308 711,541 -0.19%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 709,435 700,210 700,110 711,140 709,736 699,308 711,541 -0.19%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.60% 2.86% 4.40% 3.08% 5.34% 1.71% 4.94% -
ROE 1.30% 2.92% 3.10% 1.51% 1.31% 1.96% 3.64% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.21 75.76 49.17 36.88 17.99 87.82 54.16 -20.80%
EPS 0.92 2.04 2.08 1.07 0.92 1.36 2.58 -49.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7075 0.6983 0.6982 0.7092 0.7078 0.6974 0.7096 -0.19%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.62 23.03 14.95 11.21 5.47 26.69 16.46 -20.76%
EPS 0.28 0.62 0.66 0.32 0.28 0.41 0.79 -50.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 0.2123 0.2122 0.2156 0.2151 0.212 0.2157 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.59 0.53 0.50 0.67 0.78 0.985 1.19 -
P/RPS 1.54 0.70 1.02 1.82 4.34 1.12 2.20 -21.21%
P/EPS 64.12 25.97 23.09 62.73 84.40 72.19 46.05 24.76%
EY 1.56 3.85 4.33 1.59 1.18 1.39 2.17 -19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.72 0.94 1.10 1.41 1.68 -37.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 22/02/18 -
Price 0.55 0.51 0.56 0.635 0.80 0.735 1.19 -
P/RPS 1.44 0.67 1.14 1.72 4.45 0.84 2.20 -24.67%
P/EPS 59.78 24.99 25.86 59.45 86.56 53.87 46.05 19.05%
EY 1.67 4.00 3.87 1.68 1.16 1.86 2.17 -16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.80 0.90 1.13 1.05 1.68 -40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment