[WCEHB] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 71.72%
YoY- -37.72%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Revenue 861,174 855,839 713,610 242,224 8,874 8,364 8,364 145.08%
PBT 12,355 36,946 21,734 18,901 27,553 -3,800 -3,800 -
Tax -2,271 -3,550 -3,033 -1,050 -1,795 -440 -440 37.36%
NP 10,084 33,396 18,701 17,851 25,758 -4,240 -4,240 -
-
NP to SH 8,737 33,445 18,348 16,401 26,333 -4,463 -4,463 -
-
Tax Rate 18.38% 9.61% 13.96% 5.56% 6.51% - - -
Total Cost 851,090 822,443 694,909 224,373 -16,884 12,604 12,604 125.87%
-
Net Worth 711,140 672,936 670,188 648,970 449,084 0 15,244 110.28%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Net Worth 711,140 672,936 670,188 648,970 449,084 0 15,244 110.28%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 57,288 57,288 73.96%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
NP Margin 1.17% 3.90% 2.62% 7.37% 290.26% -50.69% -50.69% -
ROE 1.23% 4.97% 2.74% 2.53% 5.86% 0.00% -29.28% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 85.88 85.35 70.86 24.16 1.26 14.60 14.60 40.88%
EPS 0.87 3.34 1.82 1.64 3.73 -7.79 -7.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.6711 0.6655 0.6472 0.6368 0.00 0.2661 20.87%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 28.36 28.18 23.50 7.98 0.29 0.28 0.28 144.30%
EPS 0.29 1.10 0.60 0.54 0.87 -0.15 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 0.2216 0.2207 0.2137 0.1479 0.00 0.005 110.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 -
Price 0.67 1.24 0.90 0.835 1.06 1.18 1.24 -
P/RPS 0.78 1.45 1.27 3.46 84.24 8.08 8.49 -36.98%
P/EPS 76.90 37.18 49.40 51.05 28.39 -15.15 -15.92 -
EY 1.30 2.69 2.02 1.96 3.52 -6.60 -6.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.85 1.35 1.29 1.66 0.00 4.66 -26.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/11/18 22/11/17 24/11/16 17/11/15 27/11/14 - - -
Price 0.635 1.19 0.91 0.845 1.13 0.00 0.00 -
P/RPS 0.74 1.39 1.28 3.50 89.80 0.00 0.00 -
P/EPS 72.88 35.68 49.95 51.66 30.26 0.00 0.00 -
EY 1.37 2.80 2.00 1.94 3.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.77 1.37 1.31 1.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment