[WCEHB] YoY TTM Result on 31-Jan-2014 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 706.19%
YoY- 320.12%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 535,009 23,382 3,964 3,964 17,857 19,775 27,995 76.99%
PBT 29,649 40,222 51,303 51,303 -22,109 28,775 -46,488 -
Tax -1,889 -1,537 -59 -59 -1,022 -644 -4,133 -14.06%
NP 27,760 38,685 51,244 51,244 -23,131 28,131 -50,621 -
-
NP to SH 26,894 38,169 51,047 51,047 -23,191 27,789 -50,786 -
-
Tax Rate 6.37% 3.82% 0.12% 0.12% - 2.24% - -
Total Cost 507,249 -15,303 -47,280 -47,280 40,988 -8,356 78,616 43.45%
-
Net Worth 649,973 622,799 122,614 197,808 100,052 124,173 90,973 46.30%
Dividend
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 649,973 622,799 122,614 197,808 100,052 124,173 90,973 46.30%
NOSH 1,002,736 1,002,736 554,567 548,858 516,000 517,603 472,588 15.67%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 5.19% 165.45% 1,292.73% 1,292.73% -129.53% 142.26% -180.82% -
ROE 4.14% 6.13% 41.63% 25.81% -23.18% 22.38% -55.83% -
Per Share
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 53.35 2.33 0.71 0.72 3.46 3.82 5.92 53.03%
EPS 2.68 3.81 9.20 9.30 -4.49 5.37 -10.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6482 0.6211 0.2211 0.3604 0.1939 0.2399 0.1925 26.48%
Adjusted Per Share Value based on latest NOSH - 548,858
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 16.22 0.71 0.12 0.12 0.54 0.60 0.85 76.94%
EPS 0.82 1.16 1.55 1.55 -0.70 0.84 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.1888 0.0372 0.06 0.0303 0.0376 0.0276 46.28%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/03/16 31/03/15 31/03/14 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.92 1.03 1.22 1.18 0.875 1.34 1.53 -
P/RPS 1.72 44.17 170.68 163.38 25.28 35.07 25.83 -40.80%
P/EPS 34.30 27.06 13.25 12.69 -19.47 24.96 -14.24 -
EY 2.92 3.70 7.54 7.88 -5.14 4.01 -7.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.66 5.52 3.27 4.51 5.59 7.95 -28.34%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 24/05/16 25/05/15 - - 29/03/13 30/03/12 31/03/11 -
Price 0.915 1.02 0.00 0.00 1.01 1.24 1.53 -
P/RPS 1.71 43.74 0.00 0.00 29.19 32.46 25.83 -40.87%
P/EPS 34.12 26.80 0.00 0.00 -22.47 23.10 -14.24 -
EY 2.93 3.73 0.00 0.00 -4.45 4.33 -7.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.64 0.00 0.00 5.21 5.17 7.95 -28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment