[WCEHB] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -5.7%
YoY- -177.45%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 615,786 506,770 606,911 344,653 816,396 759,644 880,590 -5.78%
PBT -163,642 68,001 -139,340 -104,866 -54,176 22,996 17,326 -
Tax 6,037 4,593 -3,911 -15,703 3,595 -1,261 -2,271 -
NP -157,605 72,594 -143,251 -120,569 -50,581 21,735 15,055 -
-
NP to SH -133,736 97,270 -115,484 -92,309 -33,271 20,676 13,681 -
-
Tax Rate - -6.75% - - - 5.48% 13.11% -
Total Cost 773,391 434,176 750,162 465,222 866,977 737,909 865,535 -1.85%
-
Net Worth 975,187 1,108,738 869,605 1,082,379 1,154,433 700,210 699,308 5.69%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 975,187 1,108,738 869,605 1,082,379 1,154,433 700,210 699,308 5.69%
NOSH 2,987,715 2,987,706 2,987,706 1,666,892 1,296,726 1,002,736 1,002,736 19.93%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -25.59% 14.32% -23.60% -34.98% -6.20% 2.86% 1.71% -
ROE -13.71% 8.77% -13.28% -8.53% -2.88% 2.95% 1.96% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 20.61 16.96 23.63 25.25 76.03 75.76 87.82 -21.44%
EPS -4.48 3.26 -4.50 -6.76 -3.10 2.06 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3711 0.3386 0.7929 1.0751 0.6983 0.6974 -11.87%
Adjusted Per Share Value based on latest NOSH - 1,666,892
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 20.28 16.69 19.99 11.35 26.88 25.02 29.00 -5.78%
EPS -4.40 3.20 -3.80 -3.04 -1.10 0.68 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3211 0.3651 0.2864 0.3564 0.3802 0.2306 0.2303 5.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.995 0.38 0.295 0.47 0.19 0.53 0.985 -
P/RPS 4.83 2.24 1.25 1.86 0.25 0.70 1.12 27.55%
P/EPS -22.23 11.67 -6.56 -6.95 -6.13 25.70 72.19 -
EY -4.50 8.57 -15.24 -14.39 -16.31 3.89 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 1.02 0.87 0.59 0.18 0.76 1.41 13.70%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 25/05/23 24/05/22 25/05/21 29/06/20 23/05/19 24/05/18 -
Price 0.835 0.485 0.295 0.435 0.29 0.51 0.735 -
P/RPS 4.05 2.86 1.25 1.72 0.38 0.67 0.84 29.94%
P/EPS -18.65 14.90 -6.56 -6.43 -9.36 24.73 53.87 -
EY -5.36 6.71 -15.24 -15.55 -10.68 4.04 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.31 0.87 0.55 0.27 0.73 1.05 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment