[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -22.53%
YoY- -164.33%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 387,983 235,541 181,679 344,653 234,475 156,403 44,526 321.78%
PBT -128,199 -94,679 -35,840 -104,866 -97,556 -69,116 -39,105 120.20%
Tax -972 -547 -336 -15,703 -951 -382 -96 366.04%
NP -129,171 -95,226 -36,176 -120,569 -98,507 -69,498 -39,201 120.95%
-
NP to SH -104,539 -78,358 -27,804 -92,309 -75,338 -53,510 -30,891 124.90%
-
Tax Rate - - - - - - - -
Total Cost 517,154 330,767 217,855 465,222 332,982 225,901 83,727 235.52%
-
Net Worth 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 -5.21%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,022,460 1,036,321 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 -5.21%
NOSH 2,987,706 2,621,207 2,210,926 1,666,892 1,354,104 1,320,302 1,319,435 72.18%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -33.29% -40.43% -19.91% -34.98% -42.01% -44.44% -88.04% -
ROE -10.22% -7.56% -2.60% -8.53% -6.97% -4.89% -2.79% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.96 10.61 9.33 25.25 17.76 11.93 3.42 178.47%
EPS -4.30 -3.53 -1.43 -6.76 -5.71 -4.08 -2.37 48.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4206 0.4669 0.5497 0.7929 0.819 0.8345 0.8518 -37.44%
Adjusted Per Share Value based on latest NOSH - 1,666,892
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.76 7.14 5.50 10.44 7.10 4.74 1.35 321.69%
EPS -3.17 -2.37 -0.84 -2.80 -2.28 -1.62 -0.94 124.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3098 0.314 0.3244 0.328 0.3277 0.3314 0.3358 -5.21%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.325 0.385 0.415 0.47 0.46 0.25 0.285 -
P/RPS 2.04 3.63 4.45 1.86 2.59 2.10 8.33 -60.75%
P/EPS -7.56 -10.91 -29.07 -6.95 -8.06 -6.12 -12.00 -26.44%
EY -13.23 -9.17 -3.44 -14.39 -12.40 -16.33 -8.33 36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.75 0.59 0.56 0.30 0.33 75.64%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 20/08/21 25/05/21 22/02/21 23/11/20 21/08/20 -
Price 0.31 0.38 0.395 0.435 0.415 0.265 0.265 -
P/RPS 1.94 3.58 4.23 1.72 2.34 2.22 7.74 -60.14%
P/EPS -7.21 -10.76 -27.67 -6.43 -7.27 -6.49 -11.16 -25.20%
EY -13.87 -9.29 -3.61 -15.55 -13.75 -15.41 -8.96 33.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.72 0.55 0.51 0.32 0.31 78.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment