[LIENHOE] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 28.39%
YoY- 65.45%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 114,985 80,962 63,293 101,707 78,109 93,628 119,499 -0.63%
PBT -6,816 -2,835 16,722 -8,116 -20,799 -53,246 -32,276 -22.81%
Tax -2,471 -1,685 -1,645 1,435 1,461 -787 640 -
NP -9,287 -4,520 15,077 -6,681 -19,338 -54,033 -31,636 -18.46%
-
NP to SH -9,287 -4,520 15,077 -6,681 -19,338 -54,033 -31,636 -18.46%
-
Tax Rate - - 9.84% - - - - -
Total Cost 124,272 85,482 48,216 108,388 97,447 147,661 151,135 -3.20%
-
Net Worth 168,517 173,400 188,399 171,114 176,142 187,512 193,841 -2.30%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 168,517 173,400 188,399 171,114 176,142 187,512 193,841 -2.30%
NOSH 343,913 340,000 362,307 364,074 359,473 347,244 302,877 2.13%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8.08% -5.58% 23.82% -6.57% -24.76% -57.71% -26.47% -
ROE -5.51% -2.61% 8.00% -3.90% -10.98% -28.82% -16.32% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 33.43 23.81 17.47 27.94 21.73 26.96 39.45 -2.71%
EPS -2.70 -1.33 4.16 -1.84 -5.38 -15.56 -10.45 -20.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.52 0.47 0.49 0.54 0.64 -4.34%
Adjusted Per Share Value based on latest NOSH - 364,074
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 31.81 22.40 17.51 28.14 21.61 25.90 33.06 -0.63%
EPS -2.57 -1.25 4.17 -1.85 -5.35 -14.95 -8.75 -18.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4662 0.4797 0.5212 0.4734 0.4873 0.5187 0.5363 -2.30%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.29 0.28 0.26 0.19 0.17 0.28 0.28 -
P/RPS 0.87 1.18 1.49 0.68 0.78 1.04 0.71 3.44%
P/EPS -10.74 -21.06 6.25 -10.35 -3.16 -1.80 -2.68 26.00%
EY -9.31 -4.75 16.01 -9.66 -31.64 -55.57 -37.30 -20.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.50 0.40 0.35 0.52 0.44 5.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 24/08/11 26/08/10 21/08/09 20/08/08 24/08/07 18/08/06 -
Price 0.27 0.25 0.28 0.20 0.16 0.28 0.28 -
P/RPS 0.81 1.05 1.60 0.72 0.74 1.04 0.71 2.21%
P/EPS -10.00 -18.81 6.73 -10.90 -2.97 -1.80 -2.68 24.51%
EY -10.00 -5.32 14.86 -9.18 -33.62 -55.57 -37.30 -19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.54 0.43 0.33 0.52 0.44 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment