[PGLOBE] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -209.86%
YoY- -288.07%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 41,325 58,907 34,557 65,814 73,239 13,568 27,906 6.75%
PBT 2,687 4,455 -1,955 1,173 2,127 -2,853 4,347 -7.70%
Tax -733 -1,110 575 -3,112 -1,096 -17 -1,530 -11.53%
NP 1,954 3,345 -1,380 -1,939 1,031 -2,870 2,817 -5.91%
-
NP to SH 1,946 3,354 -1,368 -1,939 1,031 -2,870 2,762 -5.66%
-
Tax Rate 27.28% 24.92% - 265.30% 51.53% - 35.20% -
Total Cost 39,371 55,562 35,937 67,753 72,208 16,438 25,089 7.79%
-
Net Worth 298,649 298,649 237,052 240,786 242,648 240,782 240,717 3.65%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 298,649 298,649 237,052 240,786 242,648 240,782 240,717 3.65%
NOSH 746,623 746,623 186,655 186,655 186,652 186,652 186,603 25.98%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.73% 5.68% -3.99% -2.95% 1.41% -21.15% 10.09% -
ROE 0.65% 1.12% -0.58% -0.81% 0.42% -1.19% 1.15% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.53 7.89 18.51 35.26 39.24 7.27 14.95 -15.26%
EPS 0.26 0.45 -0.73 -1.04 0.55 -1.54 1.48 -25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 1.27 1.29 1.30 1.29 1.29 -17.72%
Adjusted Per Share Value based on latest NOSH - 186,655
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.55 7.91 4.64 8.84 9.84 1.82 3.75 6.74%
EPS 0.26 0.45 -0.18 -0.26 0.14 -0.39 0.37 -5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.4011 0.3184 0.3234 0.3259 0.3234 0.3233 3.65%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.15 0.18 0.74 0.80 0.96 1.35 1.34 -
P/RPS 2.71 2.28 4.00 2.27 2.45 18.57 8.96 -18.06%
P/EPS 57.55 40.07 -100.97 -77.01 173.80 -87.80 90.53 -7.26%
EY 1.74 2.50 -0.99 -1.30 0.58 -1.14 1.10 7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.58 0.62 0.74 1.05 1.04 -15.44%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 25/08/22 03/09/21 24/08/20 26/08/19 30/08/18 30/08/17 -
Price 0.245 0.16 0.33 0.68 1.08 1.16 1.35 -
P/RPS 4.43 2.03 1.78 1.93 2.75 15.96 9.03 -11.18%
P/EPS 94.00 35.62 -45.03 -65.46 195.52 -75.44 91.21 0.50%
EY 1.06 2.81 -2.22 -1.53 0.51 -1.33 1.10 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.40 0.26 0.53 0.83 0.90 1.05 -8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment