[F&N] YoY TTM Result on 31-Mar-2000 [#2]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 78.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,543,105 1,527,280 1,517,540 1,214,396 8.31%
PBT 134,459 111,662 99,022 -7,299 -
Tax -39,820 -33,401 -21,674 30,487 -
NP 94,639 78,261 77,348 23,188 59.80%
-
NP to SH 94,639 78,261 77,348 -7,867 -
-
Tax Rate 29.61% 29.91% 21.89% - -
Total Cost 1,448,466 1,449,019 1,440,192 1,191,208 6.73%
-
Net Worth 999,804 950,945 755,477 318,394 46.43%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 53,120 17,807 30,422 5,221 116.68%
Div Payout % 56.13% 22.75% 39.33% 0.00% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 999,804 950,945 755,477 318,394 46.43%
NOSH 354,540 356,159 302,191 174,941 26.54%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.13% 5.12% 5.10% 1.91% -
ROE 9.47% 8.23% 10.24% -2.47% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 435.24 428.82 502.18 694.17 -14.41%
EPS 26.69 21.97 25.60 -4.50 -
DPS 15.00 5.00 10.07 3.00 70.99%
NAPS 2.82 2.67 2.50 1.82 15.71%
Adjusted Per Share Value based on latest NOSH - 174,941
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 420.72 416.40 413.75 331.10 8.31%
EPS 25.80 21.34 21.09 -2.14 -
DPS 14.48 4.86 8.29 1.42 116.85%
NAPS 2.7259 2.5927 2.0598 0.8681 46.43%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.14 3.52 2.88 3.42 -
P/RPS 0.72 0.82 0.57 0.49 13.68%
P/EPS 11.76 16.02 11.25 -76.05 -
EY 8.50 6.24 8.89 -1.31 -
DY 4.78 1.42 3.50 0.88 75.78%
P/NAPS 1.11 1.32 1.15 1.88 -16.10%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 08/05/03 08/05/02 24/05/01 - -
Price 3.20 3.50 2.96 0.00 -
P/RPS 0.74 0.82 0.59 0.00 -
P/EPS 11.99 15.93 11.56 0.00 -
EY 8.34 6.28 8.65 0.00 -
DY 4.69 1.43 3.40 0.00 -
P/NAPS 1.13 1.31 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment