[F&N] QoQ Quarter Result on 31-Mar-2000 [#2]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 84.76%
YoY- 207.52%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 396,959 365,534 354,053 334,847 312,083 311,414 256,052 -0.44%
PBT 29,077 21,745 20,274 19,760 11,040 -26,568 -11,531 -
Tax -5,496 -3,410 -5,391 -4,715 -2,897 26,568 11,531 -
NP 23,581 18,335 14,883 15,045 8,143 0 0 -100.00%
-
NP to SH 23,581 18,335 14,883 15,045 8,143 -22,279 -8,776 -
-
Tax Rate 18.90% 15.68% 26.59% 23.86% 26.24% - - -
Total Cost 373,378 347,199 339,170 319,802 303,940 311,414 256,052 -0.38%
-
Net Worth 576,482 555,288 427,624 318,394 311,452 302,855 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 18,334 - 8,747 - 5,221 - -
Div Payout % - 100.00% - 58.14% - 0.00% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 576,482 555,288 427,624 318,394 311,452 302,855 0 -100.00%
NOSH 260,851 261,928 209,619 174,941 173,995 174,054 175,520 -0.40%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.94% 5.02% 4.20% 4.49% 2.61% 0.00% 0.00% -
ROE 4.09% 3.30% 3.48% 4.73% 2.61% -7.36% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 152.18 139.55 168.90 191.40 179.36 178.92 145.88 -0.04%
EPS 9.04 7.00 7.10 8.60 4.68 -12.80 -5.00 -
DPS 0.00 7.00 0.00 5.00 0.00 3.00 0.00 -
NAPS 2.21 2.12 2.04 1.82 1.79 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,941
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.36 99.78 96.65 91.40 85.19 85.01 69.89 -0.44%
EPS 6.44 5.00 4.06 4.11 2.22 -6.08 -2.40 -
DPS 0.00 5.00 0.00 2.39 0.00 1.43 0.00 -
NAPS 1.5736 1.5158 1.1673 0.8691 0.8502 0.8267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.98 3.20 3.16 3.42 0.00 0.00 0.00 -
P/RPS 1.96 2.29 1.87 1.79 0.00 0.00 0.00 -100.00%
P/EPS 32.96 45.71 44.51 39.77 0.00 0.00 0.00 -100.00%
EY 3.03 2.19 2.25 2.51 0.00 0.00 0.00 -100.00%
DY 0.00 2.19 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 1.35 1.51 1.55 1.88 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 27/11/00 29/08/00 29/05/00 11/02/00 23/11/99 - -
Price 3.12 3.02 3.50 2.98 4.00 0.00 0.00 -
P/RPS 2.05 2.16 2.07 1.56 2.23 0.00 0.00 -100.00%
P/EPS 34.51 43.14 49.30 34.65 85.47 0.00 0.00 -100.00%
EY 2.90 2.32 2.03 2.89 1.17 0.00 0.00 -100.00%
DY 0.00 2.32 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 1.41 1.42 1.72 1.64 2.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment