[MELEWAR] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 152.84%
YoY- -91.24%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 664,554 942,263 904,624 754,838 707,147 599,545 703,345 -0.94%
PBT -26,806 -87,925 -133,396 4,910 91,622 -246,699 56,480 -
Tax 95,207 -127,787 4,830 -1,644 -12,606 73,990 -725 -
NP 68,401 -215,712 -128,566 3,266 79,016 -172,709 55,755 3.46%
-
NP to SH 74,561 -214,960 -127,092 5,924 67,629 -155,977 44,856 8.83%
-
Tax Rate - - - 33.48% 13.76% - 1.28% -
Total Cost 596,153 1,157,975 1,033,190 751,572 628,131 772,254 647,590 -1.36%
-
Net Worth 284,158 205,225 446,535 541,369 523,296 451,098 616,115 -12.09%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 4,511 - 9,027 -
Div Payout % - - - - 6.67% - 20.13% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 284,158 205,225 446,535 541,369 523,296 451,098 616,115 -12.09%
NOSH 225,523 225,523 225,523 225,570 225,558 225,549 225,683 -0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.29% -22.89% -14.21% 0.43% 11.17% -28.81% 7.93% -
ROE 26.24% -104.74% -28.46% 1.09% 12.92% -34.58% 7.28% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 294.67 417.81 401.12 334.63 313.51 265.82 311.65 -0.92%
EPS 33.06 -95.32 -56.35 2.63 29.98 -69.15 19.88 8.84%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 4.00 -
NAPS 1.26 0.91 1.98 2.40 2.32 2.00 2.73 -12.08%
Adjusted Per Share Value based on latest NOSH - 225,570
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 184.60 261.74 251.28 209.68 196.43 166.54 195.37 -0.94%
EPS 20.71 -59.71 -35.30 1.65 18.79 -43.33 12.46 8.83%
DPS 0.00 0.00 0.00 0.00 1.25 0.00 2.51 -
NAPS 0.7893 0.5701 1.2404 1.5038 1.4536 1.2531 1.7114 -12.09%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.22 0.25 0.33 0.77 0.67 0.61 0.77 -
P/RPS 0.07 0.06 0.08 0.23 0.21 0.23 0.25 -19.10%
P/EPS 0.67 -0.26 -0.59 29.32 2.23 -0.88 3.87 -25.33%
EY 150.28 -381.26 -170.77 3.41 44.75 -113.37 25.81 34.10%
DY 0.00 0.00 0.00 0.00 2.99 0.00 5.19 -
P/NAPS 0.17 0.27 0.17 0.32 0.29 0.31 0.28 -7.97%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 26/08/10 28/08/09 26/08/08 -
Price 0.25 0.19 0.30 0.68 0.77 0.62 0.70 -
P/RPS 0.08 0.05 0.07 0.20 0.25 0.23 0.22 -15.50%
P/EPS 0.76 -0.20 -0.53 25.89 2.57 -0.90 3.52 -22.53%
EY 132.25 -501.66 -187.85 3.86 38.94 -111.54 28.39 29.21%
DY 0.00 0.00 0.00 0.00 2.60 0.00 5.71 -
P/NAPS 0.20 0.21 0.15 0.28 0.33 0.31 0.26 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment