[MELEWAR] YoY TTM Result on 30-Jun-2012 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -88.56%
YoY- -2245.37%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 668,048 664,554 942,263 904,624 754,838 707,147 599,545 1.81%
PBT -35,967 -26,806 -87,925 -133,396 4,910 91,622 -246,699 -27.44%
Tax 1,782 95,207 -127,787 4,830 -1,644 -12,606 73,990 -46.24%
NP -34,185 68,401 -215,712 -128,566 3,266 79,016 -172,709 -23.65%
-
NP to SH -29,549 74,561 -214,960 -127,092 5,924 67,629 -155,977 -24.20%
-
Tax Rate - - - - 33.48% 13.76% - -
Total Cost 702,233 596,153 1,157,975 1,033,190 751,572 628,131 772,254 -1.57%
-
Net Worth 293,179 284,158 205,225 446,535 541,369 523,296 451,098 -6.92%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - 4,511 - -
Div Payout % - - - - - 6.67% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 293,179 284,158 205,225 446,535 541,369 523,296 451,098 -6.92%
NOSH 225,523 225,523 225,523 225,523 225,570 225,558 225,549 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -5.12% 10.29% -22.89% -14.21% 0.43% 11.17% -28.81% -
ROE -10.08% 26.24% -104.74% -28.46% 1.09% 12.92% -34.58% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 296.22 294.67 417.81 401.12 334.63 313.51 265.82 1.82%
EPS -13.10 33.06 -95.32 -56.35 2.63 29.98 -69.15 -24.20%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.30 1.26 0.91 1.98 2.40 2.32 2.00 -6.92%
Adjusted Per Share Value based on latest NOSH - 225,523
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 185.57 184.60 261.74 251.28 209.68 196.43 166.54 1.81%
EPS -8.21 20.71 -59.71 -35.30 1.65 18.79 -43.33 -24.20%
DPS 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
NAPS 0.8144 0.7893 0.5701 1.2404 1.5038 1.4536 1.2531 -6.92%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.235 0.22 0.25 0.33 0.77 0.67 0.61 -
P/RPS 0.08 0.07 0.06 0.08 0.23 0.21 0.23 -16.13%
P/EPS -1.79 0.67 -0.26 -0.59 29.32 2.23 -0.88 12.55%
EY -55.76 150.28 -381.26 -170.77 3.41 44.75 -113.37 -11.14%
DY 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
P/NAPS 0.18 0.17 0.27 0.17 0.32 0.29 0.31 -8.65%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 26/08/10 28/08/09 -
Price 0.26 0.25 0.19 0.30 0.68 0.77 0.62 -
P/RPS 0.09 0.08 0.05 0.07 0.20 0.25 0.23 -14.47%
P/EPS -1.98 0.76 -0.20 -0.53 25.89 2.57 -0.90 14.03%
EY -50.39 132.25 -501.66 -187.85 3.86 38.94 -111.54 -12.39%
DY 0.00 0.00 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 0.20 0.20 0.21 0.15 0.28 0.33 0.31 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment