[MISC] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[MISC] MISC BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 7.28%
YoY- 37.1%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 8,446,608 5,590,870 5,402,730 5,950,037 5,402,249 11.81%
PBT 2,788,984 1,488,637 1,301,791 1,633,632 1,194,744 23.58%
Tax -29,602 -3,156 -73,943 -39,518 -32,044 -1.96%
NP 2,759,382 1,485,481 1,227,848 1,594,114 1,162,700 24.10%
-
NP to SH 2,759,382 1,485,481 1,227,848 1,594,114 1,162,700 24.10%
-
Tax Rate 1.06% 0.21% 5.68% 2.42% 2.68% -
Total Cost 5,687,226 4,105,389 4,174,882 4,355,923 4,239,549 7.61%
-
Net Worth 11,302,560 9,696,218 8,803,120 8,484,629 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 557,219 556,473 4,824 316,983 -
Div Payout % - 37.51% 45.32% 0.30% 27.26% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 11,302,560 9,696,218 8,803,120 8,484,629 0 -
NOSH 1,858,973 1,861,078 1,861,912 1,855,375 1,859,988 -0.01%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 32.67% 26.57% 22.73% 26.79% 21.52% -
ROE 24.41% 15.32% 13.95% 18.79% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 454.37 300.41 290.17 320.69 290.45 11.82%
EPS 148.44 79.82 65.95 85.92 62.51 24.11%
DPS 0.00 30.00 30.00 0.26 17.04 -
NAPS 6.08 5.21 4.728 4.573 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,855,375
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 189.22 125.25 121.03 133.30 121.02 11.81%
EPS 61.82 33.28 27.51 35.71 26.05 24.09%
DPS 0.00 12.48 12.47 0.11 7.10 -
NAPS 2.532 2.1722 1.9721 1.9008 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 11.80 7.65 7.45 6.95 5.95 -
P/RPS 2.60 2.55 2.57 2.17 2.05 6.11%
P/EPS 7.95 9.58 11.30 8.09 9.52 -4.40%
EY 12.58 10.43 8.85 12.36 10.51 4.59%
DY 0.00 3.92 4.03 0.04 2.86 -
P/NAPS 1.94 1.47 1.58 1.52 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/08/04 26/08/03 21/08/02 22/08/01 28/08/00 -
Price 12.20 8.70 7.65 6.95 6.55 -
P/RPS 2.69 2.90 2.64 2.17 2.26 4.44%
P/EPS 8.22 10.90 11.60 8.09 10.48 -5.88%
EY 12.17 9.17 8.62 12.36 9.54 6.27%
DY 0.00 3.45 3.92 0.04 2.60 -
P/NAPS 2.01 1.67 1.62 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment