[MEASAT] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -86.94%
YoY- -89.8%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 130,450 128,867 132,006 57,466 0 0 -
PBT 21,458 15,449 4,576 19,289 19,464 617,910 -48.91%
Tax -3,040 -6,139 -16,021 -17,970 -6,532 -12,273 -24.34%
NP 18,418 9,310 -11,445 1,319 12,932 605,637 -50.25%
-
NP to SH 18,418 9,310 -11,445 1,319 12,932 605,637 -50.25%
-
Tax Rate 14.17% 39.74% 350.11% 93.16% 33.56% 1.99% -
Total Cost 112,032 119,557 143,451 56,147 -12,932 -605,637 -
-
Net Worth 301,234 278,399 271,444 0 760,665 747,309 -16.60%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 301,234 278,399 271,444 0 760,665 747,309 -16.60%
NOSH 391,214 386,666 387,777 390,256 200,333 200,136 14.33%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 14.12% 7.22% -8.67% 2.30% 0.00% 0.00% -
ROE 6.11% 3.34% -4.22% 0.00% 1.70% 81.04% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.34 33.33 34.04 14.73 0.00 0.00 -
EPS 4.71 2.41 -2.95 0.34 6.46 302.61 -56.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.72 0.70 0.00 3.797 3.734 -27.06%
Adjusted Per Share Value based on latest NOSH - 390,256
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.48 33.07 33.87 14.75 0.00 0.00 -
EPS 4.73 2.39 -2.94 0.34 3.32 155.42 -50.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.773 0.7144 0.6966 0.00 1.952 1.9177 -16.60%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - -
Price 2.10 2.53 3.84 0.00 0.00 0.00 -
P/RPS 6.30 7.59 11.28 0.00 0.00 0.00 -
P/EPS 44.61 105.08 -130.11 0.00 0.00 0.00 -
EY 2.24 0.95 -0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.51 5.49 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 25/11/05 25/11/04 21/11/03 28/11/02 23/11/01 12/02/01 -
Price 1.70 2.50 3.84 0.00 0.00 0.00 -
P/RPS 5.10 7.50 11.28 0.00 0.00 0.00 -
P/EPS 36.11 103.83 -130.11 0.00 0.00 0.00 -
EY 2.77 0.96 -0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 3.47 5.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment