[MEASAT] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.65%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 132,006 57,466 0 0 -
PBT 4,576 19,289 19,464 617,910 -80.50%
Tax -16,021 -17,970 -6,532 -12,273 9.28%
NP -11,445 1,319 12,932 605,637 -
-
NP to SH -11,445 1,319 12,932 605,637 -
-
Tax Rate 350.11% 93.16% 33.56% 1.99% -
Total Cost 143,451 56,147 -12,932 -605,637 -
-
Net Worth 271,444 0 760,665 747,309 -28.65%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 271,444 0 760,665 747,309 -28.65%
NOSH 387,777 390,256 200,333 200,136 24.66%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -8.67% 2.30% 0.00% 0.00% -
ROE -4.22% 0.00% 1.70% 81.04% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 34.04 14.73 0.00 0.00 -
EPS -2.95 0.34 6.46 302.61 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.00 3.797 3.734 -42.76%
Adjusted Per Share Value based on latest NOSH - 200,136
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 33.87 14.75 0.00 0.00 -
EPS -2.94 0.34 3.32 155.42 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6966 0.00 1.952 1.9177 -28.64%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 - - - -
Price 3.84 0.00 0.00 0.00 -
P/RPS 11.28 0.00 0.00 0.00 -
P/EPS -130.11 0.00 0.00 0.00 -
EY -0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 28/11/02 23/11/01 12/02/01 -
Price 3.84 0.00 0.00 0.00 -
P/RPS 11.28 0.00 0.00 0.00 -
P/EPS -130.11 0.00 0.00 0.00 -
EY -0.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment