[MEASAT] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -2.28%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 129,415 127,527 126,462 0 0 0 -
PBT 22,338 4,010 17,542 19,043 16,003 625,979 -48.63%
Tax -6,886 -4,220 -31,035 -3,666 -3,401 -12,622 -11.40%
NP 15,452 -210 -13,493 15,377 12,602 613,357 -52.08%
-
NP to SH 15,452 -210 -13,493 15,377 12,602 613,357 -52.08%
-
Tax Rate 30.83% 105.24% 176.92% 19.25% 21.25% 2.02% -
Total Cost 113,963 127,737 139,955 -15,377 -12,602 -613,357 -
-
Net Worth 293,482 278,231 307,257 753,447 774,529 782,764 -17.80%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 1,206 - -
Div Payout % - - - - 9.58% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 293,482 278,231 307,257 753,447 774,529 782,764 -17.80%
NOSH 391,309 391,875 404,285 196,312 205,882 199,888 14.37%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.94% -0.16% -10.67% 0.00% 0.00% 0.00% -
ROE 5.27% -0.08% -4.39% 2.04% 1.63% 78.36% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.07 32.54 31.28 0.00 0.00 0.00 -
EPS 3.95 -0.05 -3.34 7.83 6.12 306.85 -58.10%
DPS 0.00 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.75 0.71 0.76 3.838 3.762 3.916 -28.13%
Adjusted Per Share Value based on latest NOSH - 196,312
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.21 32.73 32.45 0.00 0.00 0.00 -
EPS 3.97 -0.05 -3.46 3.95 3.23 157.40 -52.07%
DPS 0.00 0.00 0.00 0.00 0.31 0.00 -
NAPS 0.7531 0.714 0.7885 1.9335 1.9876 2.0087 -17.80%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 1.77 3.50 3.84 0.00 0.00 0.00 -
P/RPS 5.35 10.76 12.28 0.00 0.00 0.00 -
P/EPS 44.82 -6,531.25 -115.06 0.00 0.00 0.00 -
EY 2.23 -0.02 -0.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 4.93 5.05 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 26/05/04 29/05/03 30/04/02 17/05/01 - -
Price 1.55 2.99 3.84 0.00 0.00 0.00 -
P/RPS 4.69 9.19 12.28 0.00 0.00 0.00 -
P/EPS 39.25 -5,579.55 -115.06 0.00 0.00 0.00 -
EY 2.55 -0.02 -0.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 4.21 5.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment