[MUIPROP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -9.67%
YoY- -3.36%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 86,087 104,226 96,531 112,830 89,426 64,205 6.03%
PBT -552,846 -30,347 13,457 21,448 19,983 14,642 -
Tax -3,692 -8,610 -11,493 -10,575 -8,732 -2,202 10.88%
NP -556,538 -38,957 1,964 10,873 11,251 12,440 -
-
NP to SH -556,538 -38,957 1,964 10,873 11,251 12,440 -
-
Tax Rate - - 85.41% 49.31% 43.70% 15.04% -
Total Cost 642,625 143,183 94,567 101,957 78,175 51,765 65.44%
-
Net Worth 311,769 810,310 875,807 852,646 855,912 895,149 -19.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,671 5,736 6,575 19,145 18,944 11,452 -7.69%
Div Payout % 0.00% 0.00% 334.78% 176.09% 168.38% 92.07% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 311,769 810,310 875,807 852,646 855,912 895,149 -19.00%
NOSH 798,999 703,333 762,500 764,499 769,428 769,756 0.74%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -646.48% -37.38% 2.03% 9.64% 12.58% 19.38% -
ROE -178.51% -4.81% 0.22% 1.28% 1.31% 1.39% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.77 14.82 12.66 14.76 11.62 8.34 5.24%
EPS -69.65 -5.54 0.26 1.42 1.46 1.62 -
DPS 0.96 0.82 0.86 2.50 2.50 1.49 -8.41%
NAPS 0.3902 1.1521 1.1486 1.1153 1.1124 1.1629 -19.61%
Adjusted Per Share Value based on latest NOSH - 764,499
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.27 13.64 12.63 14.77 11.70 8.40 6.05%
EPS -72.84 -5.10 0.26 1.42 1.47 1.63 -
DPS 1.00 0.75 0.86 2.51 2.48 1.50 -7.78%
NAPS 0.408 1.0605 1.1463 1.1159 1.1202 1.1716 -19.01%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.23 0.38 0.29 0.41 0.33 0.83 -
P/RPS 2.13 2.56 2.29 2.78 2.84 9.95 -26.51%
P/EPS -0.33 -6.86 112.59 28.83 22.57 51.36 -
EY -302.84 -14.58 0.89 3.47 4.43 1.95 -
DY 4.17 2.15 2.97 6.10 7.58 1.79 18.41%
P/NAPS 0.59 0.33 0.25 0.37 0.30 0.71 -3.63%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/05 21/05/04 30/05/03 24/05/02 24/05/01 - -
Price 0.28 0.32 0.29 0.45 0.38 0.00 -
P/RPS 2.60 2.16 2.29 3.05 3.27 0.00 -
P/EPS -0.40 -5.78 112.59 31.64 25.99 0.00 -
EY -248.77 -17.31 0.89 3.16 3.85 0.00 -
DY 3.43 2.55 2.97 5.56 6.58 0.00 -
P/NAPS 0.72 0.28 0.25 0.40 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment