[MWE] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 21.87%
YoY- -403.76%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 629,511 495,565 455,029 557,372 385,416 13.03%
PBT 45,145 -2,503 -24,364 3,461 13,634 34.86%
Tax -28,055 -14,416 -13,986 -502 -5,136 52.83%
NP 17,090 -16,919 -38,350 2,959 8,498 19.07%
-
NP to SH 17,090 -16,919 -38,350 -10,173 3,349 50.25%
-
Tax Rate 62.14% - - 14.50% 37.67% -
Total Cost 612,421 512,484 493,379 554,413 376,918 12.89%
-
Net Worth 226,490 250,000 233,099 267,308 264,480 -3.79%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 4,135 2,082 - - 1,674 25.34%
Div Payout % 24.20% 0.00% - - 49.99% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 226,490 250,000 233,099 267,308 264,480 -3.79%
NOSH 209,713 250,000 209,999 208,834 198,857 1.33%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.71% -3.41% -8.43% 0.53% 2.20% -
ROE 7.55% -6.77% -16.45% -3.81% 1.27% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 300.18 198.23 216.68 266.90 193.82 11.54%
EPS 8.15 -6.77 -18.26 -4.87 1.68 48.36%
DPS 2.00 0.83 0.00 0.00 0.84 24.20%
NAPS 1.08 1.00 1.11 1.28 1.33 -5.06%
Adjusted Per Share Value based on latest NOSH - 208,834
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 271.86 214.01 196.51 240.70 166.44 13.04%
EPS 7.38 -7.31 -16.56 -4.39 1.45 50.15%
DPS 1.79 0.90 0.00 0.00 0.72 25.54%
NAPS 0.9781 1.0796 1.0067 1.1544 1.1422 -3.80%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.57 0.41 0.54 0.54 1.16 -
P/RPS 0.19 0.21 0.25 0.20 0.60 -24.96%
P/EPS 6.99 -6.06 -2.96 -11.09 68.88 -43.53%
EY 14.30 -16.51 -33.82 -9.02 1.45 77.14%
DY 3.51 2.03 0.00 0.00 0.73 48.04%
P/NAPS 0.53 0.41 0.49 0.42 0.87 -11.64%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 20/08/03 28/08/02 29/08/01 30/08/00 -
Price 0.56 0.48 0.50 0.62 1.39 -
P/RPS 0.19 0.24 0.23 0.23 0.72 -28.31%
P/EPS 6.87 -7.09 -2.74 -12.73 82.54 -46.26%
EY 14.55 -14.10 -36.52 -7.86 1.21 86.13%
DY 3.57 1.74 0.00 0.00 0.61 55.49%
P/NAPS 0.52 0.48 0.45 0.48 1.05 -16.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment