[JTIASA] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -49.71%
YoY- -80.72%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Revenue 1,024,049 1,032,271 1,034,591 1,054,096 746,002 800,413 797,746 3.10%
PBT 87,340 55,619 87,066 31,982 41,734 19,726 72,577 2.29%
Tax -25,383 -18,384 -27,453 -7,603 -14,454 -5,981 -12,098 9.49%
NP 61,957 37,235 59,613 24,379 27,280 13,745 60,479 0.29%
-
NP to SH 59,084 34,425 57,138 23,245 26,575 13,137 59,391 -0.06%
-
Tax Rate 29.06% 33.05% 31.53% 23.77% 34.63% 30.32% 16.67% -
Total Cost 962,092 995,036 974,978 1,029,717 718,722 786,668 737,267 3.31%
-
Net Worth 1,808,120 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 800,984 10.47%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Div 12,569 97 97 95 53 - 8,009 5.66%
Div Payout % 21.27% 0.28% 0.17% 0.41% 0.20% - 13.49% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 1,808,120 1,776,265 1,759,741 1,699,199 1,101,609 1,246,200 800,984 10.47%
NOSH 966,909 970,636 972,233 959,999 267,380 310,000 266,994 17.05%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 6.05% 3.61% 5.76% 2.31% 3.66% 1.72% 7.58% -
ROE 3.27% 1.94% 3.25% 1.37% 2.41% 1.05% 7.41% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
RPS 105.91 106.35 106.41 109.80 279.00 258.20 298.79 -11.91%
EPS 6.11 3.55 5.88 2.42 9.94 4.24 22.24 -14.62%
DPS 1.30 0.01 0.01 0.01 0.02 0.00 3.00 -9.72%
NAPS 1.87 1.83 1.81 1.77 4.12 4.02 3.00 -5.61%
Adjusted Per Share Value based on latest NOSH - 959,999
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
RPS 105.17 106.01 106.25 108.25 76.61 82.20 81.93 3.10%
EPS 6.07 3.54 5.87 2.39 2.73 1.35 6.10 -0.06%
DPS 1.29 0.01 0.01 0.01 0.01 0.00 0.82 5.70%
NAPS 1.8569 1.8242 1.8072 1.7451 1.1313 1.2798 0.8226 10.47%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/04/10 30/04/09 30/04/08 -
Price 1.15 1.51 2.64 2.00 1.17 0.61 1.17 -
P/RPS 1.09 1.42 2.48 1.82 0.42 0.24 0.39 13.40%
P/EPS 18.82 42.58 44.92 82.60 11.77 14.39 5.26 16.88%
EY 5.31 2.35 2.23 1.21 8.49 6.95 19.01 -14.44%
DY 1.13 0.01 0.00 0.00 0.02 0.00 2.56 -9.52%
P/NAPS 0.61 0.83 1.46 1.13 0.28 0.15 0.39 5.62%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 CAGR
Date 25/08/16 27/08/15 27/08/14 27/08/13 23/06/10 24/06/09 26/06/08 -
Price 1.30 1.09 2.16 2.06 1.10 0.77 1.18 -
P/RPS 1.23 1.02 2.03 1.88 0.39 0.30 0.39 15.09%
P/EPS 21.27 30.73 36.75 85.08 11.07 18.17 5.30 18.53%
EY 4.70 3.25 2.72 1.18 9.04 5.50 18.85 -15.62%
DY 1.00 0.01 0.00 0.00 0.02 0.00 2.54 -10.77%
P/NAPS 0.70 0.60 1.19 1.16 0.27 0.19 0.39 7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment