[JTIASA] YoY TTM Result on 30-Apr-2009 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -46.04%
YoY- -77.88%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 1,034,591 1,054,096 746,002 800,413 797,746 859,928 694,179 5.00%
PBT 87,066 31,982 41,734 19,726 72,577 173,423 68,606 2.95%
Tax -27,453 -7,603 -14,454 -5,981 -12,098 -46,350 -27,945 -0.21%
NP 59,613 24,379 27,280 13,745 60,479 127,073 40,661 4.79%
-
NP to SH 57,138 23,245 26,575 13,137 59,391 125,918 40,062 4.44%
-
Tax Rate 31.53% 23.77% 34.63% 30.32% 16.67% 26.73% 40.73% -
Total Cost 974,978 1,029,717 718,722 786,668 737,267 732,855 653,518 5.01%
-
Net Worth 1,759,741 1,699,199 1,101,609 1,246,200 800,984 1,022,327 907,132 8.44%
Dividend
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div 97 95 53 - 8,009 7,629 7,622 -41.37%
Div Payout % 0.17% 0.41% 0.20% - 13.49% 6.06% 19.03% -
Equity
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,759,741 1,699,199 1,101,609 1,246,200 800,984 1,022,327 907,132 8.44%
NOSH 972,233 959,999 267,380 310,000 266,994 254,310 254,098 17.84%
Ratio Analysis
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 5.76% 2.31% 3.66% 1.72% 7.58% 14.78% 5.86% -
ROE 3.25% 1.37% 2.41% 1.05% 7.41% 12.32% 4.42% -
Per Share
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 106.41 109.80 279.00 258.20 298.79 338.14 273.19 -10.89%
EPS 5.88 2.42 9.94 4.24 22.24 49.51 15.77 -11.37%
DPS 0.01 0.01 0.02 0.00 3.00 3.00 3.00 -50.23%
NAPS 1.81 1.77 4.12 4.02 3.00 4.02 3.57 -7.97%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 106.88 108.89 77.06 82.68 82.41 88.83 71.71 5.00%
EPS 5.90 2.40 2.75 1.36 6.14 13.01 4.14 4.43%
DPS 0.01 0.01 0.01 0.00 0.83 0.79 0.79 -41.41%
NAPS 1.8179 1.7553 1.138 1.2874 0.8274 1.0561 0.9371 8.44%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/06/14 28/06/13 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 2.64 2.00 1.17 0.61 1.17 1.87 0.82 -
P/RPS 2.48 1.82 0.42 0.24 0.39 0.55 0.30 29.49%
P/EPS 44.92 82.60 11.77 14.39 5.26 3.78 5.20 30.19%
EY 2.23 1.21 8.49 6.95 19.01 26.48 19.23 -23.17%
DY 0.00 0.00 0.02 0.00 2.56 1.60 3.66 -
P/NAPS 1.46 1.13 0.28 0.15 0.39 0.47 0.23 25.37%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/08/14 27/08/13 23/06/10 24/06/09 26/06/08 20/06/07 28/06/06 -
Price 2.16 2.06 1.10 0.77 1.18 1.67 0.76 -
P/RPS 2.03 1.88 0.39 0.30 0.39 0.49 0.28 27.42%
P/EPS 36.75 85.08 11.07 18.17 5.30 3.37 4.82 28.21%
EY 2.72 1.18 9.04 5.50 18.85 29.65 20.75 -22.01%
DY 0.00 0.00 0.02 0.00 2.54 1.80 3.95 -
P/NAPS 1.19 1.16 0.27 0.19 0.39 0.42 0.21 23.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment