[TCHONG] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 41.7%
YoY- 199.18%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 3,766,623 3,034,359 3,129,113 2,224,476 1,884,320 2,890,898 2,524,850 6.89%
PBT 338,992 217,585 288,657 172,288 67,825 166,424 188,136 10.30%
Tax -99,276 -40,162 -55,477 -30,499 -19,570 -44,513 -57,497 9.52%
NP 239,716 177,423 233,180 141,789 48,255 121,911 130,639 10.64%
-
NP to SH 239,147 176,418 233,326 141,083 47,156 120,033 130,639 10.59%
-
Tax Rate 29.29% 18.46% 19.22% 17.70% 28.85% 26.75% 30.56% -
Total Cost 3,526,907 2,856,936 2,895,933 2,082,687 1,836,065 2,768,987 2,394,211 6.66%
-
Net Worth 1,755,728 1,572,798 1,474,633 1,288,024 1,174,144 1,170,699 1,085,400 8.34%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 78,323 71,574 66,530 50,105 33,588 50,291 50,219 7.68%
Div Payout % 32.75% 40.57% 28.51% 35.52% 71.23% 41.90% 38.44% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,755,728 1,572,798 1,474,633 1,288,024 1,174,144 1,170,699 1,085,400 8.34%
NOSH 652,687 652,613 664,249 667,370 667,127 668,970 670,000 -0.43%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.36% 5.85% 7.45% 6.37% 2.56% 4.22% 5.17% -
ROE 13.62% 11.22% 15.82% 10.95% 4.02% 10.25% 12.04% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 577.09 464.95 471.08 333.32 282.45 432.14 376.84 7.35%
EPS 36.64 27.03 35.13 21.14 7.07 17.94 19.50 11.07%
DPS 12.00 11.00 10.00 7.50 5.00 7.50 7.50 8.14%
NAPS 2.69 2.41 2.22 1.93 1.76 1.75 1.62 8.81%
Adjusted Per Share Value based on latest NOSH - 667,370
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 577.82 465.49 480.02 341.25 289.06 443.48 387.32 6.89%
EPS 36.69 27.06 35.79 21.64 7.23 18.41 20.04 10.59%
DPS 12.02 10.98 10.21 7.69 5.15 7.71 7.70 7.70%
NAPS 2.6934 2.4127 2.2622 1.9759 1.8012 1.7959 1.6651 8.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 4.86 3.73 1.23 1.80 1.21 1.59 1.84 -
P/RPS 0.84 0.80 0.26 0.54 0.43 0.37 0.49 9.39%
P/EPS 13.26 13.80 3.50 8.51 17.12 8.86 9.44 5.82%
EY 7.54 7.25 28.56 11.74 5.84 11.28 10.60 -5.51%
DY 2.47 2.95 8.13 4.17 4.13 4.72 4.08 -8.02%
P/NAPS 1.81 1.55 0.55 0.93 0.69 0.91 1.14 8.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 18/05/11 26/05/10 28/05/09 28/05/08 24/05/07 25/05/06 19/05/05 -
Price 4.30 3.83 1.59 1.98 1.29 1.46 1.73 -
P/RPS 0.75 0.82 0.34 0.59 0.46 0.34 0.46 8.48%
P/EPS 11.74 14.17 4.53 9.37 18.25 8.14 8.87 4.78%
EY 8.52 7.06 22.09 10.68 5.48 12.29 11.27 -4.55%
DY 2.79 2.87 6.29 3.79 3.88 5.14 4.34 -7.09%
P/NAPS 1.60 1.59 0.72 1.03 0.73 0.83 1.07 6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment