[TCHONG] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 69.35%
YoY- 331.01%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 649,964 1,002,478 783,777 759,607 441,819 593,027 430,023 31.53%
PBT 40,399 115,698 84,006 67,105 34,041 44,843 26,299 32.96%
Tax -11,882 -21,064 -15,785 -12,758 -2,192 -11,272 -4,277 97.01%
NP 28,517 94,634 68,221 54,347 31,849 33,571 22,022 18.71%
-
NP to SH 28,187 95,417 68,140 54,057 31,921 33,174 21,931 18.12%
-
Tax Rate 29.41% 18.21% 18.79% 19.01% 6.44% 25.14% 16.26% -
Total Cost 621,447 907,844 715,556 705,260 409,970 559,456 408,001 32.21%
-
Net Worth 1,425,930 1,401,228 1,328,095 1,288,024 1,235,436 1,201,472 1,183,471 13.16%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 33,161 - 33,369 - 33,390 - 16,715 57.55%
Div Payout % 117.65% - 48.97% - 104.60% - 76.22% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,425,930 1,401,228 1,328,095 1,288,024 1,235,436 1,201,472 1,183,471 13.16%
NOSH 663,223 667,251 667,384 667,370 667,803 667,484 668,628 -0.53%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.39% 9.44% 8.70% 7.15% 7.21% 5.66% 5.12% -
ROE 1.98% 6.81% 5.13% 4.20% 2.58% 2.76% 1.85% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 98.00 150.24 117.44 113.82 66.16 88.85 64.31 32.25%
EPS 4.25 14.30 10.21 8.10 4.78 4.97 3.28 18.75%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 2.50 58.40%
NAPS 2.15 2.10 1.99 1.93 1.85 1.80 1.77 13.77%
Adjusted Per Share Value based on latest NOSH - 667,370
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 99.71 153.78 120.24 116.53 67.78 90.97 65.97 31.53%
EPS 4.32 14.64 10.45 8.29 4.90 5.09 3.36 18.14%
DPS 5.09 0.00 5.12 0.00 5.12 0.00 2.56 57.79%
NAPS 2.1874 2.1496 2.0374 1.9759 1.8952 1.8431 1.8155 13.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.16 1.65 1.81 1.80 2.08 1.33 1.25 -
P/RPS 1.18 1.10 1.54 1.58 3.14 1.50 1.94 -28.10%
P/EPS 27.29 11.54 17.73 22.22 43.51 26.76 38.11 -19.87%
EY 3.66 8.67 5.64 4.50 2.30 3.74 2.62 24.83%
DY 4.31 0.00 2.76 0.00 2.40 0.00 2.00 66.45%
P/NAPS 0.54 0.79 0.91 0.93 1.12 0.74 0.71 -16.60%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/02/09 17/11/08 27/08/08 28/05/08 26/02/08 15/11/07 16/08/07 -
Price 1.15 1.15 1.53 1.98 1.87 2.45 1.20 -
P/RPS 1.17 0.77 1.30 1.74 2.83 2.76 1.87 -26.74%
P/EPS 27.06 8.04 14.99 24.44 39.12 49.30 36.59 -18.14%
EY 3.70 12.43 6.67 4.09 2.56 2.03 2.73 22.35%
DY 4.35 0.00 3.27 0.00 2.67 0.00 2.08 63.17%
P/NAPS 0.53 0.55 0.77 1.03 1.01 1.36 0.68 -15.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment