[TCHONG] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -14.29%
YoY- -56.45%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 4,380,194 5,040,626 5,563,377 5,069,495 5,022,345 4,541,154 3,711,397 2.79%
PBT -23,807 -41,879 34,730 150,693 301,113 302,359 245,812 -
Tax -33,035 -16,182 -28,965 -47,055 -107,930 -87,283 -72,506 -12.27%
NP -56,842 -58,061 5,765 103,638 193,183 215,076 173,306 -
-
NP to SH -49,023 -53,057 11,309 90,727 208,331 217,151 173,667 -
-
Tax Rate - - 83.40% 31.23% 35.84% 28.87% 29.50% -
Total Cost 4,437,036 5,098,687 5,557,612 4,965,857 4,829,162 4,326,078 3,538,091 3.84%
-
Net Worth 2,806,442 2,845,610 2,741,642 2,778,279 2,756,224 2,024,025 1,880,610 6.89%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 13,053 13,067 32,709 39,128 137,072 78,617 78,372 -25.81%
Div Payout % 0.00% 0.00% 289.23% 43.13% 65.80% 36.20% 45.13% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 2,806,442 2,845,610 2,741,642 2,778,279 2,756,224 2,024,025 1,880,610 6.89%
NOSH 672,000 652,663 652,771 652,178 653,133 652,911 652,989 0.47%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -1.30% -1.15% 0.10% 2.04% 3.85% 4.74% 4.67% -
ROE -1.75% -1.86% 0.41% 3.27% 7.56% 10.73% 9.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 671.13 772.32 852.27 777.32 768.96 695.52 568.37 2.80%
EPS -7.51 -8.13 1.73 13.91 31.90 33.26 26.60 -
DPS 2.00 2.00 5.00 6.00 21.00 12.00 12.00 -25.80%
NAPS 4.30 4.36 4.20 4.26 4.22 3.10 2.88 6.90%
Adjusted Per Share Value based on latest NOSH - 652,178
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 651.81 750.09 827.88 754.39 747.37 675.77 552.29 2.79%
EPS -7.30 -7.90 1.68 13.50 31.00 32.31 25.84 -
DPS 1.94 1.94 4.87 5.82 20.40 11.70 11.66 -25.82%
NAPS 4.1763 4.2345 4.0798 4.1343 4.1015 3.0119 2.7985 6.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.68 1.82 2.34 3.03 5.53 5.12 4.49 -
P/RPS 0.25 0.24 0.27 0.39 0.72 0.74 0.79 -17.44%
P/EPS -22.37 -22.39 135.07 21.78 17.34 15.39 16.88 -
EY -4.47 -4.47 0.74 4.59 5.77 6.50 5.92 -
DY 1.19 1.10 2.14 1.98 3.80 2.34 2.67 -12.59%
P/NAPS 0.39 0.42 0.56 0.71 1.31 1.65 1.56 -20.62%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 18/05/18 04/05/17 10/05/16 13/05/15 14/05/14 15/05/13 21/05/12 -
Price 1.67 1.90 2.20 3.05 5.59 6.65 4.50 -
P/RPS 0.25 0.25 0.26 0.39 0.73 0.96 0.79 -17.44%
P/EPS -22.23 -23.37 126.99 21.92 17.53 19.99 16.92 -
EY -4.50 -4.28 0.79 4.56 5.71 5.00 5.91 -
DY 1.20 1.05 2.27 1.97 3.76 1.80 2.67 -12.47%
P/NAPS 0.39 0.44 0.52 0.72 1.32 2.15 1.56 -20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment