[TCHONG] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 204.0%
YoY- -36.47%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,510,331 1,373,595 1,263,668 1,569,060 1,263,878 1,149,006 1,087,551 24.40%
PBT 10,972 37,654 22,848 43,778 15,373 10,186 81,356 -73.60%
Tax -7,930 -9,660 -9,686 -18,074 -7,128 -7,193 -14,660 -33.53%
NP 3,042 27,994 13,162 25,704 8,245 2,993 66,696 -87.16%
-
NP to SH 5,177 29,181 14,159 26,348 8,667 1,870 53,842 -78.92%
-
Tax Rate 72.27% 25.65% 42.39% 41.29% 46.37% 70.62% 18.02% -
Total Cost 1,507,289 1,345,601 1,250,506 1,543,356 1,255,633 1,146,013 1,020,855 29.57%
-
Net Worth 2,804,754 2,794,064 2,779,600 2,778,279 2,749,980 2,714,724 2,767,152 0.90%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 19,659 - 13,049 - 19,549 - 19,578 0.27%
Div Payout % 379.75% - 92.17% - 225.56% - 36.36% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 2,804,754 2,794,064 2,779,600 2,778,279 2,749,980 2,714,724 2,767,152 0.90%
NOSH 655,316 652,818 652,488 652,178 651,654 644,827 652,630 0.27%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.20% 2.04% 1.04% 1.64% 0.65% 0.26% 6.13% -
ROE 0.18% 1.04% 0.51% 0.95% 0.32% 0.07% 1.95% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 230.47 210.41 193.67 240.59 193.95 178.19 166.64 24.06%
EPS 0.79 4.47 2.17 4.04 1.33 0.29 8.25 -78.97%
DPS 3.00 0.00 2.00 0.00 3.00 0.00 3.00 0.00%
NAPS 4.28 4.28 4.26 4.26 4.22 4.21 4.24 0.62%
Adjusted Per Share Value based on latest NOSH - 652,178
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 224.75 204.40 188.05 233.49 188.08 170.98 161.84 24.39%
EPS 0.77 4.34 2.11 3.92 1.29 0.28 8.01 -78.92%
DPS 2.93 0.00 1.94 0.00 2.91 0.00 2.91 0.45%
NAPS 4.1737 4.1578 4.1363 4.1343 4.0922 4.0398 4.1178 0.90%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.59 2.40 2.95 3.03 3.28 4.57 5.08 -
P/RPS 1.12 1.14 1.52 1.26 1.69 2.56 3.05 -48.62%
P/EPS 327.85 53.69 135.94 75.00 246.62 1,575.86 61.58 203.97%
EY 0.31 1.86 0.74 1.33 0.41 0.06 1.62 -66.69%
DY 1.16 0.00 0.68 0.00 0.91 0.00 0.59 56.74%
P/NAPS 0.61 0.56 0.69 0.71 0.78 1.09 1.20 -36.22%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 18/11/15 28/08/15 13/05/15 25/02/15 26/11/14 22/08/14 -
Price 2.41 2.88 2.55 3.05 3.33 4.10 5.16 -
P/RPS 1.05 1.37 1.32 1.27 1.72 2.30 3.10 -51.31%
P/EPS 305.06 64.43 117.51 75.50 250.38 1,413.79 62.55 186.75%
EY 0.33 1.55 0.85 1.32 0.40 0.07 1.60 -64.99%
DY 1.24 0.00 0.78 0.00 0.90 0.00 0.58 65.72%
P/NAPS 0.56 0.67 0.60 0.72 0.79 0.97 1.22 -40.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment