[DNEX] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -276.87%
YoY- -517.87%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 76,009 65,560 213,533 212,694 298,099 267,730 251,262 -54.90%
PBT -226,738 -24,871 1,156,271 -97,195 -20,598 23,405 627 -
Tax 226,738 24,871 -20,409 97,195 20,598 -7,277 -627 -
NP 0 0 1,135,862 0 0 16,128 0 -
-
NP to SH -238,098 -29,501 1,135,862 -114,673 -30,428 16,128 -7,095 938.18%
-
Tax Rate - - 1.77% - - 31.09% 100.00% -
Total Cost 76,009 65,560 -922,329 212,694 298,099 251,602 251,262 -54.90%
-
Net Worth 977,769 1,202,165 1,246,313 89,583 195,184 222,859 195,821 191.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 977,769 1,202,165 1,246,313 89,583 195,184 222,859 195,821 191.85%
NOSH 746,388 737,525 746,295 746,525 742,146 733,090 709,500 3.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 531.94% 0.00% 0.00% 6.02% 0.00% -
ROE -24.35% -2.45% 91.14% -128.01% -15.59% 7.24% -3.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.18 8.89 28.61 28.49 40.17 36.52 35.41 -56.40%
EPS -31.90 -4.00 152.20 -15.40 -4.10 2.20 -1.00 903.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.63 1.67 0.12 0.263 0.304 0.276 182.16%
Adjusted Per Share Value based on latest NOSH - 746,525
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.19 1.89 6.15 6.13 8.59 7.71 7.24 -54.90%
EPS -6.86 -0.85 32.72 -3.30 -0.88 0.46 -0.20 953.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.3462 0.359 0.0258 0.0562 0.0642 0.0564 191.83%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.44 1.23 1.49 1.94 2.96 3.34 6.05 -
P/RPS 14.14 13.84 5.21 6.81 7.37 9.15 17.08 -11.82%
P/EPS -4.51 -30.75 0.98 -12.63 -72.20 151.82 -605.00 -96.17%
EY -22.15 -3.25 102.15 -7.92 -1.39 0.66 -0.17 2462.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.75 0.89 16.17 11.25 10.99 21.92 -86.37%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 25/05/00 -
Price 1.71 1.91 1.44 2.10 3.10 3.68 3.72 -
P/RPS 16.79 21.49 5.03 7.37 7.72 10.08 10.50 36.70%
P/EPS -5.36 -47.75 0.95 -13.67 -75.61 167.27 -372.00 -94.06%
EY -18.65 -2.09 105.69 -7.31 -1.32 0.60 -0.27 1579.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.17 0.86 17.50 11.79 12.11 13.48 -78.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment