[DNEX] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2350.17%
YoY- -9.06%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 567,796 789,886 992,056 1,029,785 1,108,620 1,074,263 1,065,282 -34.23%
PBT 807,467 1,013,607 1,061,883 -93,761 33,860 44,770 -46,265 -
Tax 90,487 122,255 90,107 109,889 9,710 -1,200 73,707 14.63%
NP 897,954 1,135,862 1,151,990 16,128 43,570 43,570 27,442 920.87%
-
NP to SH 753,590 961,070 1,006,889 -136,068 6,047 16,959 -58,686 -
-
Tax Rate -11.21% -12.06% -8.49% - -28.68% 2.68% - -
Total Cost -330,158 -345,976 -159,934 1,013,657 1,065,050 1,030,693 1,037,840 -
-
Net Worth 977,769 1,202,165 582,110 89,583 89,057 87,970 85,139 408.26%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 977,769 1,202,165 582,110 89,583 89,057 87,970 85,139 408.26%
NOSH 746,388 737,525 746,295 746,525 742,146 733,090 709,500 3.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 158.15% 143.80% 116.12% 1.57% 3.93% 4.06% 2.58% -
ROE 77.07% 79.94% 172.97% -151.89% 6.79% 19.28% -68.93% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.07 107.10 132.93 137.94 149.38 146.54 150.15 -36.42%
EPS 100.96 130.31 134.92 -18.23 0.81 2.31 -8.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.63 0.78 0.12 0.12 0.12 0.12 391.39%
Adjusted Per Share Value based on latest NOSH - 746,525
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.35 22.75 28.57 29.66 31.93 30.94 30.68 -34.24%
EPS 21.71 27.68 29.00 -3.92 0.17 0.49 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2816 0.3462 0.1677 0.0258 0.0257 0.0253 0.0245 408.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.44 1.23 1.49 1.94 2.96 3.34 6.05 -
P/RPS 1.89 1.15 1.12 1.41 1.98 2.28 4.03 -39.60%
P/EPS 1.43 0.94 1.10 -10.64 363.28 144.38 -73.14 -
EY 70.11 105.94 90.55 -9.40 0.28 0.69 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.75 1.91 16.17 24.67 27.83 50.42 -92.17%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 28/08/00 - -
Price 1.71 1.91 1.44 2.10 3.10 3.68 0.00 -
P/RPS 2.25 1.78 1.08 1.52 2.08 2.51 0.00 -
P/EPS 1.69 1.47 1.07 -11.52 380.46 159.08 0.00 -
EY 59.04 68.23 93.69 -8.68 0.26 0.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.17 1.85 17.50 25.83 30.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment