[PHB] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
06-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -110.63%
YoY- -109.88%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 56,759 8,767 8,691 11,049 11,372 8,074 3,867 56.41%
PBT -9,534 -22,583 -11,734 -1,293 33,050 -10,089 -5,712 8.90%
Tax 0 -1,295 -8 -1,833 -1,524 1,455 1,751 -
NP -9,534 -23,878 -11,742 -3,126 31,526 -8,634 -3,961 15.74%
-
NP to SH -9,534 -23,878 -11,732 -3,123 31,607 -8,630 -3,961 15.74%
-
Tax Rate - - - - 4.61% - - -
Total Cost 66,293 32,645 20,433 14,175 -20,154 16,708 7,828 42.72%
-
Net Worth 148,173 142,480 107,053 74,762 97,420 57,915 63,587 15.12%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 148,173 142,480 107,053 74,762 97,420 57,915 63,587 15.12%
NOSH 10,519,451 7,195,967 1,748,991 876,459 867,500 809,999 776,400 54.34%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -16.80% -272.36% -135.11% -28.29% 277.22% -106.94% -102.43% -
ROE -6.43% -16.76% -10.96% -4.18% 32.44% -14.90% -6.23% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.56 0.12 0.50 1.26 1.31 1.00 0.50 1.90%
EPS -0.09 -0.33 -0.67 -0.36 3.64 -1.07 -0.51 -25.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0198 0.0613 0.0853 0.1123 0.0715 0.0819 -24.96%
Adjusted Per Share Value based on latest NOSH - 876,459
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.52 0.08 0.08 0.10 0.11 0.07 0.04 53.28%
EPS -0.09 -0.22 -0.11 -0.03 0.29 -0.08 -0.04 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0132 0.0099 0.0069 0.009 0.0054 0.0059 15.05%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.02 0.01 0.025 0.06 0.08 0.08 0.125 -
P/RPS 3.58 8.21 5.02 4.76 6.10 8.03 25.10 -27.69%
P/EPS -21.29 -3.01 -3.72 -16.84 2.20 -7.51 -24.50 -2.31%
EY -4.70 -33.18 -26.87 -5.94 45.54 -13.32 -4.08 2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.51 0.41 0.70 0.71 1.12 1.53 -1.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 20/11/19 26/11/18 06/11/17 21/11/16 27/11/15 26/11/14 -
Price 0.035 0.005 0.02 0.06 0.08 0.095 0.115 -
P/RPS 6.26 4.10 4.02 4.76 6.10 9.53 23.09 -19.53%
P/EPS -37.26 -1.51 -2.98 -16.84 2.20 -8.92 -22.54 8.72%
EY -2.68 -66.36 -33.59 -5.94 45.54 -11.22 -4.44 -8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.25 0.33 0.70 0.71 1.33 1.40 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment