[SCIENTX] YoY TTM Result on 31-Jul-2001 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- -51.34%
YoY- -68.58%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 341,830 250,088 199,772 167,348 177,515 17.78%
PBT 24,080 10,478 10,253 9,286 25,070 -1.00%
Tax -7,480 -6,871 -4,694 -3,978 -8,174 -2.19%
NP 16,600 3,607 5,559 5,308 16,896 -0.44%
-
NP to SH 16,600 3,607 5,559 5,308 16,896 -0.44%
-
Tax Rate 31.06% 65.58% 45.78% 42.84% 32.60% -
Total Cost 325,230 246,481 194,213 162,040 160,619 19.27%
-
Net Worth 241,641 247,173 246,588 262,695 179,593 7.69%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - 3,717 3,690 -
Div Payout % - - - 70.03% 21.84% -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 241,641 247,173 246,588 262,695 179,593 7.69%
NOSH 61,800 61,793 61,647 61,956 61,504 0.12%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 4.86% 1.44% 2.78% 3.17% 9.52% -
ROE 6.87% 1.46% 2.25% 2.02% 9.41% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 553.12 404.72 324.06 270.11 288.62 17.64%
EPS 26.86 5.84 9.02 8.57 27.47 -0.55%
DPS 0.00 0.00 0.00 6.00 6.00 -
NAPS 3.91 4.00 4.00 4.24 2.92 7.56%
Adjusted Per Share Value based on latest NOSH - 61,956
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 22.04 16.12 12.88 10.79 11.44 17.80%
EPS 1.07 0.23 0.36 0.34 1.09 -0.46%
DPS 0.00 0.00 0.00 0.24 0.24 -
NAPS 0.1558 0.1593 0.159 0.1693 0.1158 7.69%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 0.53 0.52 0.47 0.52 1.48 -
P/RPS 0.10 0.13 0.15 0.19 0.51 -33.43%
P/EPS 1.97 8.91 5.21 6.07 5.39 -22.23%
EY 50.68 11.23 19.19 16.48 18.56 28.52%
DY 0.00 0.00 0.00 11.54 4.05 -
P/NAPS 0.14 0.13 0.12 0.12 0.51 -27.60%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 20/09/04 22/09/03 24/09/02 21/09/01 28/09/00 -
Price 0.53 0.48 0.44 0.43 0.74 -
P/RPS 0.10 0.12 0.14 0.16 0.26 -21.23%
P/EPS 1.97 8.22 4.88 5.02 2.69 -7.48%
EY 50.68 12.16 20.49 19.92 37.12 8.08%
DY 0.00 0.00 0.00 13.95 8.11 -
P/NAPS 0.14 0.12 0.11 0.10 0.25 -13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment