[ANCOMNY] YoY TTM Result on 31-Aug-2004 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-Aug-2004 [#1]
Profit Trend
QoQ- -136.33%
YoY- -125.28%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 2,178,054 1,236,666 1,131,290 982,096 982,578 744,474 750,525 19.42%
PBT 52,925 29,350 9,110 9,575 47,546 -15,446 27,875 11.27%
Tax 4,548 -16,587 -3,278 -15,325 -24,797 8,956 -23,562 -
NP 57,473 12,763 5,832 -5,750 22,749 -6,490 4,313 53.94%
-
NP to SH 26,291 2,702 2,004 -5,750 22,749 -6,490 2,152 51.73%
-
Tax Rate -8.59% 56.51% 35.98% 160.05% 52.15% - 84.53% -
Total Cost 2,120,581 1,223,903 1,125,458 987,846 959,829 750,964 746,212 19.00%
-
Net Worth 303,335 286,360 239,308 246,308 203,703 179,011 200,899 7.10%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div 9,438 - - 5,896 4,703 4,708 4,802 11.91%
Div Payout % 35.90% - - 0.00% 20.68% 0.00% 223.15% -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 303,335 286,360 239,308 246,308 203,703 179,011 200,899 7.10%
NOSH 193,207 189,642 189,927 201,891 117,747 117,770 119,583 8.32%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 2.64% 1.03% 0.52% -0.59% 2.32% -0.87% 0.57% -
ROE 8.67% 0.94% 0.84% -2.33% 11.17% -3.63% 1.07% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 1,127.31 652.10 595.64 486.45 834.48 632.14 627.62 10.24%
EPS 13.61 1.42 1.06 -2.85 19.32 -5.51 1.80 40.07%
DPS 4.89 0.00 0.00 2.92 4.00 4.00 4.00 3.40%
NAPS 1.57 1.51 1.26 1.22 1.73 1.52 1.68 -1.12%
Adjusted Per Share Value based on latest NOSH - 201,891
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 186.87 106.10 97.06 84.26 84.30 63.87 64.39 19.42%
EPS 2.26 0.23 0.17 -0.49 1.95 -0.56 0.18 52.42%
DPS 0.81 0.00 0.00 0.51 0.40 0.40 0.41 12.01%
NAPS 0.2603 0.2457 0.2053 0.2113 0.1748 0.1536 0.1724 7.10%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 30/10/07 30/10/06 28/10/05 29/10/04 29/10/03 30/10/02 26/10/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment