[TA] YoY TTM Result on 30-Apr-2010 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -8.17%
YoY- -6.81%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 781,261 697,617 651,195 507,596 491,090 529,228 424,985 10.67%
PBT 162,021 124,796 157,837 142,727 135,695 248,780 195,291 -3.06%
Tax -23,789 -13,842 -37,341 -31,172 -41,886 -52,789 -21,856 1.42%
NP 138,232 110,954 120,496 111,555 93,809 195,991 173,435 -3.70%
-
NP to SH 95,569 86,108 92,401 87,261 93,634 195,138 172,534 -9.36%
-
Tax Rate 14.68% 11.09% 23.66% 21.84% 30.87% 21.22% 11.19% -
Total Cost 643,029 586,663 530,699 396,041 397,281 333,237 251,550 16.91%
-
Net Worth 2,944,485 1,605,754 1,557,716 1,518,487 2,130,559 2,173,070 1,927,033 7.31%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 2,944,485 1,605,754 1,557,716 1,518,487 2,130,559 2,173,070 1,927,033 7.31%
NOSH 1,711,910 1,708,249 1,711,776 1,706,165 1,429,906 1,429,651 1,328,988 4.30%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 17.69% 15.90% 18.50% 21.98% 19.10% 37.03% 40.81% -
ROE 3.25% 5.36% 5.93% 5.75% 4.39% 8.98% 8.95% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 45.64 40.84 38.04 29.75 34.34 37.02 31.98 6.10%
EPS 5.58 5.04 5.40 5.11 6.55 13.65 12.98 -13.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 0.94 0.91 0.89 1.49 1.52 1.45 2.88%
Adjusted Per Share Value based on latest NOSH - 1,706,165
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 31.29 27.94 26.08 20.33 19.67 21.20 17.02 10.67%
EPS 3.83 3.45 3.70 3.49 3.75 7.82 6.91 -9.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1792 0.6431 0.6239 0.6081 0.8533 0.8703 0.7718 7.31%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.505 0.56 0.75 0.69 0.94 1.15 1.89 -
P/RPS 1.11 1.37 1.97 2.32 2.74 3.11 5.91 -24.30%
P/EPS 9.05 11.11 13.89 13.49 14.35 8.43 14.56 -7.61%
EY 11.05 9.00 7.20 7.41 6.97 11.87 6.87 8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.60 0.82 0.78 0.63 0.76 1.30 -22.10%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 25/06/13 28/06/12 29/06/11 17/06/10 17/06/09 20/06/08 08/06/07 -
Price 0.57 0.57 0.69 0.68 1.11 1.02 1.75 -
P/RPS 1.25 1.40 1.81 2.29 3.23 2.76 5.47 -21.79%
P/EPS 10.21 11.31 12.78 13.30 16.95 7.47 13.48 -4.52%
EY 9.79 8.84 7.82 7.52 5.90 13.38 7.42 4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.61 0.76 0.76 0.74 0.67 1.21 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment