[TA] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 444.92%
YoY- 244.19%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
Revenue 946,999 2,200,391 1,238,999 741,303 352,384 769,069 747,469 4.84%
PBT 239,021 308,344 331,467 177,266 -83,230 108,267 235,126 0.32%
Tax -45,989 -169,014 -34,156 9,234 -25,771 -45,063 -49,814 -1.58%
NP 193,032 139,330 297,311 186,500 -109,001 63,204 185,312 0.81%
-
NP to SH 146,482 74,698 242,249 123,283 -85,502 38,983 129,973 2.41%
-
Tax Rate 19.24% 54.81% 10.30% -5.21% - 41.62% 21.19% -
Total Cost 753,967 2,061,061 941,688 554,803 461,385 705,865 562,157 6.04%
-
Net Worth 2,533,626 2,448,031 2,482,269 2,396,673 2,208,363 1,831,743 1,831,743 6.69%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
Div 171 - - - - - - -
Div Payout % 0.12% - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
Net Worth 2,533,626 2,448,031 2,482,269 2,396,673 2,208,363 1,831,743 1,831,743 6.69%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
NP Margin 20.38% 6.33% 24.00% 25.16% -30.93% 8.22% 24.79% -
ROE 5.78% 3.05% 9.76% 5.14% -3.87% 2.13% 7.10% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
RPS 55.32 128.53 72.38 43.30 20.58 44.92 43.66 4.84%
EPS 8.56 4.36 14.15 7.20 -4.99 2.28 7.59 2.43%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.43 1.45 1.40 1.29 1.07 1.07 6.69%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
RPS 37.93 88.12 49.62 29.69 14.11 30.80 29.94 4.84%
EPS 5.87 2.99 9.70 4.94 -3.42 1.56 5.21 2.41%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 0.9804 0.9941 0.9598 0.8844 0.7336 0.7336 6.69%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/01/15 31/12/14 -
Price 0.595 0.63 0.605 0.45 0.595 0.745 0.70 -
P/RPS 1.08 0.49 0.84 1.04 2.89 1.66 1.60 -7.55%
P/EPS 6.95 14.44 4.28 6.25 -11.91 32.72 9.22 -5.49%
EY 14.38 6.93 23.39 16.00 -8.39 3.06 10.85 5.79%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.42 0.32 0.46 0.70 0.65 -9.24%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 CAGR
Date 28/02/20 27/02/19 28/02/18 27/02/17 - - - -
Price 0.59 0.66 0.65 0.535 0.00 0.00 0.00 -
P/RPS 1.07 0.51 0.90 1.24 0.00 0.00 0.00 -
P/EPS 6.90 15.13 4.59 7.43 0.00 0.00 0.00 -
EY 14.50 6.61 21.77 13.46 0.00 0.00 0.00 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.45 0.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment