[NAMFATT] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
16-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.29%
YoY- -93.11%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 292,250 321,340 331,086 367,265 357,718 460,576 437,148 -23.48%
PBT -388,196 -5,291 2,364 9,977 16,164 8,457 11,079 -
Tax 5,743 -226 -1,636 -6,420 -9,419 2,520 4,423 18.96%
NP -382,453 -5,517 728 3,557 6,745 10,977 15,502 -
-
NP to SH -386,745 -9,809 -3,564 1,599 6,745 10,977 15,502 -
-
Tax Rate - - 69.20% 64.35% 58.27% -29.80% -39.92% -
Total Cost 674,703 326,857 330,358 363,708 350,973 449,599 421,646 36.69%
-
Net Worth 150,966 189,351 195,789 199,459 203,500 180,000 181,282 -11.45%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 150,966 189,351 195,789 199,459 203,500 180,000 181,282 -11.45%
NOSH 91,494 91,474 91,490 91,495 92,500 90,000 90,641 0.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -130.87% -1.72% 0.22% 0.97% 1.89% 2.38% 3.55% -
ROE -256.18% -5.18% -1.82% 0.80% 3.31% 6.10% 8.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 319.42 351.29 361.88 401.40 386.72 511.75 482.28 -23.96%
EPS -422.70 -10.72 -3.90 1.75 7.29 12.20 17.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 2.07 2.14 2.18 2.20 2.00 2.00 -12.00%
Adjusted Per Share Value based on latest NOSH - 91,495
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 78.64 86.46 89.09 98.82 96.25 123.93 117.62 -23.48%
EPS -104.06 -2.64 -0.96 0.43 1.81 2.95 4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4062 0.5095 0.5268 0.5367 0.5476 0.4843 0.4878 -11.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 15/11/01 12/10/01 16/07/01 28/02/01 29/11/00 16/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment