[HUMEIND] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -15.28%
YoY- -38.66%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 648,483 643,525 674,621 594,974 619,427 42,806 55,769 50.48%
PBT -117,351 -91,245 14,935 53,825 89,337 -4,069 -1,804 100.47%
Tax 14,363 16,937 -3,792 -12,523 -22,003 274 308 89.66%
NP -102,988 -74,308 11,143 41,302 67,334 -3,795 -1,496 102.38%
-
NP to SH -102,988 -74,308 11,143 41,302 67,334 -3,795 -1,496 102.38%
-
Tax Rate - - 25.39% 23.27% 24.63% - - -
Total Cost 751,471 717,833 663,478 553,672 552,093 46,601 57,265 53.55%
-
Net Worth 414,153 368,902 445,557 445,557 416,811 18,345 21,745 63.38%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - 9,581 14,372 14,372 - - -
Div Payout % - - 85.99% 34.80% 21.35% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 414,153 368,902 445,557 445,557 416,811 18,345 21,745 63.38%
NOSH 493,635 479,093 479,093 479,093 479,093 31,093 62,131 41.23%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -15.88% -11.55% 1.65% 6.94% 10.87% -8.87% -2.68% -
ROE -24.87% -20.14% 2.50% 9.27% 16.15% -20.69% -6.88% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 131.53 134.32 140.81 124.19 129.29 137.67 89.76 6.57%
EPS -20.89 -15.51 2.33 8.62 14.05 -12.21 -2.41 43.30%
DPS 0.00 0.00 2.00 3.00 3.00 0.00 0.00 -
NAPS 0.84 0.77 0.93 0.93 0.87 0.59 0.35 15.70%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 89.39 88.70 92.99 82.01 85.38 5.90 7.69 50.48%
EPS -14.20 -10.24 1.54 5.69 9.28 -0.52 -0.21 101.77%
DPS 0.00 0.00 1.32 1.98 1.98 0.00 0.00 -
NAPS 0.5709 0.5085 0.6142 0.6142 0.5745 0.0253 0.03 63.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.04 0.90 2.60 3.18 3.35 4.62 1.65 -
P/RPS 0.79 0.67 1.85 2.56 2.59 3.36 1.84 -13.13%
P/EPS -4.98 -5.80 111.79 36.89 23.84 -37.85 -68.53 -35.38%
EY -20.08 -17.23 0.89 2.71 4.20 -2.64 -1.46 54.75%
DY 0.00 0.00 0.77 0.94 0.90 0.00 0.00 -
P/NAPS 1.24 1.17 2.80 3.42 3.85 7.83 4.71 -19.93%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 12/11/18 08/11/17 09/11/16 17/11/15 12/11/14 14/11/13 -
Price 1.05 0.815 2.38 3.02 3.37 4.25 1.25 -
P/RPS 0.80 0.61 1.69 2.43 2.61 3.09 1.39 -8.79%
P/EPS -5.03 -5.25 102.33 35.03 23.98 -34.82 -51.91 -32.21%
EY -19.89 -19.03 0.98 2.85 4.17 -2.87 -1.93 47.49%
DY 0.00 0.00 0.84 0.99 0.89 0.00 0.00 -
P/NAPS 1.25 1.06 2.56 3.25 3.87 7.20 3.57 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment