[HUMEIND] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -83.54%
YoY- -48.14%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 662,739 474,108 315,631 149,899 603,302 455,112 309,612 66.16%
PBT 25,501 24,153 23,147 11,163 62,849 55,890 40,037 -25.99%
Tax -6,785 -6,680 -5,929 -3,141 -14,099 -15,231 -10,560 -25.55%
NP 18,716 17,473 17,218 8,022 48,750 40,659 29,477 -26.14%
-
NP to SH 18,716 17,473 17,218 8,022 48,750 40,659 29,477 -26.14%
-
Tax Rate 26.61% 27.66% 25.61% 28.14% 22.43% 27.25% 26.38% -
Total Cost 644,023 456,635 298,413 141,877 554,552 414,453 280,135 74.27%
-
Net Worth 445,557 455,139 455,139 445,557 435,975 440,766 431,184 2.21%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 9,581 9,581 - - 14,372 14,372 - -
Div Payout % 51.20% 54.84% - - 29.48% 35.35% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 445,557 455,139 455,139 445,557 435,975 440,766 431,184 2.21%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.82% 3.69% 5.46% 5.35% 8.08% 8.93% 9.52% -
ROE 4.20% 3.84% 3.78% 1.80% 11.18% 9.22% 6.84% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 138.33 98.96 65.88 31.29 125.93 94.99 64.62 66.17%
EPS 3.91 3.65 3.59 1.67 10.18 8.49 6.15 -26.08%
DPS 2.00 2.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 0.93 0.95 0.95 0.93 0.91 0.92 0.90 2.21%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 91.35 65.35 43.51 20.66 83.16 62.73 42.68 66.15%
EPS 2.58 2.41 2.37 1.11 6.72 5.60 4.06 -26.10%
DPS 1.32 1.32 0.00 0.00 1.98 1.98 0.00 -
NAPS 0.6142 0.6274 0.6274 0.6142 0.6009 0.6075 0.5943 2.22%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.28 2.75 2.70 3.18 3.10 3.25 3.20 -
P/RPS 1.65 2.78 4.10 10.16 2.46 3.42 4.95 -51.95%
P/EPS 58.36 75.40 75.13 189.92 30.47 38.30 52.01 7.98%
EY 1.71 1.33 1.33 0.53 3.28 2.61 1.92 -7.43%
DY 0.88 0.73 0.00 0.00 0.97 0.92 0.00 -
P/NAPS 2.45 2.89 2.84 3.42 3.41 3.53 3.56 -22.06%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 27/04/17 25/01/17 09/11/16 17/08/16 20/04/16 26/01/16 -
Price 2.25 2.73 2.61 3.02 3.36 3.20 2.88 -
P/RPS 1.63 2.76 3.96 9.65 2.67 3.37 4.46 -48.91%
P/EPS 57.60 74.85 72.62 180.36 33.02 37.71 46.81 14.84%
EY 1.74 1.34 1.38 0.55 3.03 2.65 2.14 -12.89%
DY 0.89 0.73 0.00 0.00 0.89 0.94 0.00 -
P/NAPS 2.42 2.87 2.75 3.25 3.69 3.48 3.20 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment