[HUMEIND] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -34.18%
YoY- -48.14%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 662,739 632,144 631,262 599,596 603,302 606,816 619,224 4.63%
PBT 25,501 32,204 46,294 44,652 62,849 74,520 80,074 -53.39%
Tax -6,785 -8,906 -11,858 -12,564 -14,099 -20,308 -21,120 -53.12%
NP 18,716 23,297 34,436 32,088 48,750 54,212 58,954 -53.49%
-
NP to SH 18,716 23,297 34,436 32,088 48,750 54,212 58,954 -53.49%
-
Tax Rate 26.61% 27.65% 25.61% 28.14% 22.43% 27.25% 26.38% -
Total Cost 644,023 608,846 596,826 567,508 554,552 552,604 560,270 9.74%
-
Net Worth 445,557 455,139 455,139 445,557 435,975 440,766 431,184 2.21%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 9,581 12,775 - - 14,372 19,163 - -
Div Payout % 51.20% 54.84% - - 29.48% 35.35% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 445,557 455,139 455,139 445,557 435,975 440,766 431,184 2.21%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.82% 3.69% 5.46% 5.35% 8.08% 8.93% 9.52% -
ROE 4.20% 5.12% 7.57% 7.20% 11.18% 12.30% 13.67% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 138.33 131.95 131.76 125.15 125.93 126.66 129.25 4.63%
EPS 3.91 4.87 7.18 6.68 10.18 11.32 12.30 -53.45%
DPS 2.00 2.67 0.00 0.00 3.00 4.00 0.00 -
NAPS 0.93 0.95 0.95 0.93 0.91 0.92 0.90 2.21%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 91.35 87.13 87.01 82.65 83.16 83.64 85.35 4.63%
EPS 2.58 3.21 4.75 4.42 6.72 7.47 8.13 -53.50%
DPS 1.32 1.76 0.00 0.00 1.98 2.64 0.00 -
NAPS 0.6142 0.6274 0.6274 0.6142 0.6009 0.6075 0.5943 2.22%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.28 2.75 2.70 3.18 3.10 3.25 3.20 -
P/RPS 1.65 2.08 2.05 2.54 2.46 2.57 2.48 -23.80%
P/EPS 58.36 56.55 37.56 47.48 30.47 28.72 26.01 71.47%
EY 1.71 1.77 2.66 2.11 3.28 3.48 3.85 -41.81%
DY 0.88 0.97 0.00 0.00 0.97 1.23 0.00 -
P/NAPS 2.45 2.89 2.84 3.42 3.41 3.53 3.56 -22.06%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 27/04/17 25/01/17 09/11/16 17/08/16 20/04/16 26/01/16 -
Price 2.25 2.73 2.61 3.02 3.36 3.20 2.88 -
P/RPS 1.63 2.07 1.98 2.41 2.67 2.53 2.23 -18.87%
P/EPS 57.60 56.14 36.31 45.09 33.02 28.28 23.40 82.40%
EY 1.74 1.78 2.75 2.22 3.03 3.54 4.27 -45.06%
DY 0.89 0.98 0.00 0.00 0.89 1.25 0.00 -
P/NAPS 2.42 2.87 2.75 3.25 3.69 3.48 3.20 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment