[HUMEIND] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -29.08%
YoY- 68.23%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 46,192 29,692 51,494 33,920 54,690 71,104 82,672 -9.23%
PBT -2,157 873 6,591 -2,370 -6,561 -860 5,929 -
Tax 181 -344 -2,444 510 706 98 349 -10.35%
NP -1,976 529 4,147 -1,860 -5,855 -762 6,278 -
-
NP to SH -1,976 529 4,147 -1,860 -5,855 -762 6,278 -
-
Tax Rate - 39.40% 37.08% - - - -5.89% -
Total Cost 48,168 29,163 47,347 35,780 60,545 71,866 76,394 -7.39%
-
Net Worth 58,899 61,112 60,887 56,631 58,368 64,131 67,838 -2.32%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - 7,461 -
Div Payout % - - - - - - 118.85% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 58,899 61,112 60,887 56,631 58,368 64,131 67,838 -2.32%
NOSH 61,999 62,359 62,130 62,232 62,094 62,263 62,237 -0.06%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -4.28% 1.78% 8.05% -5.48% -10.71% -1.07% 7.59% -
ROE -3.35% 0.87% 6.81% -3.28% -10.03% -1.19% 9.25% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 74.50 47.61 82.88 54.51 88.08 114.20 132.83 -9.17%
EPS -3.19 0.85 6.67 -2.99 -9.43 -1.22 10.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 12.00 -
NAPS 0.95 0.98 0.98 0.91 0.94 1.03 1.09 -2.26%
Adjusted Per Share Value based on latest NOSH - 62,232
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.37 4.09 7.10 4.68 7.54 9.80 11.40 -9.23%
EPS -0.27 0.07 0.57 -0.26 -0.81 -0.11 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 0.0812 0.0842 0.0839 0.0781 0.0805 0.0884 0.0935 -2.32%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.53 0.54 0.35 0.42 0.96 1.30 -
P/RPS 0.55 1.11 0.65 0.64 0.48 0.84 0.98 -9.17%
P/EPS -12.86 62.48 8.09 -11.71 -4.45 -78.44 12.89 -
EY -7.77 1.60 12.36 -8.54 -22.45 -1.27 7.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.23 -
P/NAPS 0.43 0.54 0.55 0.38 0.45 0.93 1.19 -15.59%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/04/12 27/04/11 26/05/10 20/05/09 26/05/08 22/05/07 26/05/06 -
Price 0.40 0.55 0.80 0.50 0.60 0.91 1.31 -
P/RPS 0.54 1.16 0.97 0.92 0.68 0.80 0.99 -9.60%
P/EPS -12.55 64.84 11.99 -16.73 -6.36 -74.36 12.99 -
EY -7.97 1.54 8.34 -5.98 -15.72 -1.34 7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.16 -
P/NAPS 0.42 0.56 0.82 0.55 0.64 0.88 1.20 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment